Farmers National Banc Corp. Announces 2021 First Quarter Financial Results
Farmers National Banc Corp. (Farmers) (NASDAQ: FMNB) today reported financial results for the three months ended March 31, 2021.
Net income for the three months ended March 31, 2021 was $14.6 million, or $0.51 per diluted share, which compares to $8.6 million, or $0.30 per diluted share, for the three months ended March 31, 2020 and $11.4 million or $0.40 per diluted share for the linked quarter. Net income excluding acquisition costs (non-GAAP) for the quarter ended March 31, 2021 was $14.6 million or $0.51 per share, compared to $9.7 million or $0.34 per share for the same quarter in 2020 and $12.8 million or $0.45 per share for the most recent prior quarter.
Annualized return on average assets and annualized return on average equity were 1.87% and 16.81%, respectively, for the three month period ending March 31, 2021, compared to 1.32% and 11.53% for the same three month period in 2020, and 1.49% and 13.10% for the linked quarter. Farmers’ annualized return on average tangible equity (non-GAAP) was 19.30% for the quarter ended March 31, 2021 compared to 13.81% for the same quarter in 2020 and 15.48% for the linked quarter.
Kevin J. Helmick, President and CEO, stated, “Our record first quarter financial results reflect the power of our diversified business model, our culture of strong asset quality, and our focus on providing our communities with local and individualized financial services. Record quarterly earnings are especially encouraging as we operate in the continuing uncertainty surrounding the economic impacts of the COVID-19 pandemic.”
“Our success is a direct result of our commitment to do what’s right for our customers and I am thankful for the hard work and dedication of our colleagues who continually embody Farmers’ win-win spirit. While the COVID-19 pandemic continues to impact many of our communities, our strong start to 2021 is encouraging and we believe we are well positioned for 2021 to be another good year for Farmers,” concluded Mr. Helmick.
Farmers is offering special financial assistance to support customers who are experiencing financial hardships related to the COVID-19 pandemic. The following table reports the number and amount of payment deferrals by loan type as of dates listed:
June 30, 2020
Sept. 30, 2020
Dec. 31, 2020
March 31, 2021
(dollars in thousands)
Outstanding
Balance
Number
of Loans
Outstanding
Balance
Number
of Loans
Outstanding
Balance
Number
of Loans
Outstanding
Balance
Number
of Loans
Commercial real estate
$
43,954
44
$
155
1
$
19,027
6
$
16,584
5
Commercial
8,515
69
0
0
1,424
2
0
0
Agricultural
8,340
22
469
2
0
0
0
0
Residential real estate
3,785
37
222
1
0
0
0
0
Consumer
1,858
100
2
1
2
1
0
0
Total
$
66,452
272
$
848
5
$
20,453
9
$
16,584
5
The Company offered three month deferrals upon request by the borrowers, beginning in the middle of March, 2020 and concluding at the end of the three month deferral period. For those borrowers in industries that were greatly impacted by COVID-19, additional deferrals were considered and granted beyond the initial three month period. The range of deferred months for subsequent requests were three to nine months. The decline in deferred loans and balances was due to borrowers not requesting additional deferments and that most continued to pay under the original terms of their loan.
Farmers is also a preferred SBA lender and we dedicated significant additional staff and other resources to help our customers complete and submit their applications and supporting documentation for loans offered under the Paycheck Protection Program (PPP) under the Coronavirus Aid, Relief, and Economic Security (CARES) Act, so they could obtain SBA approval and receive funding as quickly as possible. During the initial 2020 period of the PPP program, the Company facilitated PPP assistance to 1,714 business customers totaling $199.8 million. The Company, on behalf of its customers, began processing borrower applications for PPP forgiveness at the beginning of September 2020. The SBA has up to ninety days to review an application for PPP forgiveness and provide a decision at the end of that review. Once forgiveness of the PPP loans has been communicated and payment is received from the SBA, the Company will record the cash received from the SBA, pay-off the loans based on the amount of forgiveness provided and accelerate the amount of net deferred loan fees/costs recognized for the portion of the PPP loans that are forgiven. During the period ended March 31, 2021, the Company had received life to date payments from the SBA for forgiveness of loans totaling $137.2 million, or approximately 68.7% of the first round of total PPP loans. The Company has processed $75.1 million in new loans for the second round of PPP loan funding during the quarter ended March 31, 2021.
2021 First Quarter Financial Highlights
LoansTotal loans were $2.04 billion at March 31, 2021, compared to $1.98 billion at March 31, 2020, representing an increase of 3.1%. The increase in loans has occurred primarily in the PPP category, with $136.8 million, net of deferred fees, in outstanding balances at March 31, 2021. Loans now comprise 69.5% of the Bank's average earning assets for the quarter ended March 31, 2021, compared to 78.6% for the same period in 2020. A summary of loans summarized by industries that may have particular vulnerability to the effects of COVID-19 and their outstanding balance as a percentage of total loans, as of March 31, 2021, is shown in the following table:
(dollars in thousands)
Outstanding Balance
% of total loans
Restaurants and Catering Facilities
$44,412
2.18%
Hotels
41,767
2.05%
Golf Courses
7,233
0.35%
Energy
1,340
0.07%
Total
$94,752
4.65%
Deposits and LiquidityFarmers maintains, in the opinion of management, liquidity sufficient to satisfy depositors’ requirements and meet the credit needs of its customers. The Company’s non-brokered deposits increased 32% from $2.1 billion at March 31, 2020 to $2.8 billion at March 31, 2021. As a result of the large increase in deposits, the loan to deposit ratio at March 31, 2021 stands at 71.9%, a significant decrease compared to 88.0% one year ago. The Company has additional borrowing capacity at the Federal Home Loan Bank of Cincinnati and approved lines of credit at two domestic banks.
Loan qualityNon-performing assets to total assets remain at a low level, currently at 0.35%, lower than the 0.45% reported one year ago. Early stage delinquencies, defined as 30-89 days past due, were $7.2 million, or 0.35% of total loans, at March 31, 2021, compared to $9.3 million, or 0.45% of total loans, for the quarter ended December 31, 2020. Net charge-offs for the current quarter were $84 thousand, compared to $635 thousand in the same quarter in 2020. Total net charge-offs as a percentage of average net loans outstanding is 0.02% for the quarter ended March 31, 2021, down 0.02% compared to the most recent quarter.
In accordance with the accounting relief provisions of the Health and Economic Recovery Omnibus Emergency Solutions (HEROES) Act that was signed into law in late December 2020, the Bank had postponed adoption of the current expected credit losses (“CECL”) accounting standards at December 31, 2020. On January 1, 2021 the Bank adopted CECL, and recorded the onetime adjustment from equity into the allowance for credit losses in the amount of $2.5 million or $1.9 million, net of tax.
As a result of the change in methodology from the incurred method to the CECL method, on January 1, 2021, and the equity entry that increased the allowance for credit losses by the $1.9 million, net, the Company was able to decrease its provision for credit losses to $425 thousand for the quarter ended March 31, 2021, a decrease of $675 thousand compared to the $1.1 million provision recorded under the incurred loss methodology in the same quarter one year ago. This reduced provision is the result of the impact of improved factors that exist in the current economic environment when compared to last year. As an overall percentage of loans, the allowance for credit losses increased to 1.22% for the current quarter compared to 0.76% for the quarter ended March 31, 2020. Excluding the PPP loans, this allowance for credit losses to gross loans ratio increases to 1.31% (non-GAAP). The ratio of the allowance for credit losses to gross loans, excluding PPP loans and acquired loans is 1.51% (non-GAAP).
Net interest marginThe net interest margin for the three months ended March 31, 2021 was 3.58%, a 17 basis points decrease from the quarter ended March 31, 2020, and 15 basis points less than the 3.73% reported for the linked quarter. In comparing the first quarter of 2021 to the same period in 2020, asset yields decreased 72 basis points, while the cost of interest-bearing liabilities decreased 68 basis points. Most of the decrease in the asset yields was the result of lower rates earned on loans and taxable securities. The cost of interest bearing liabilities decreased as the Federal Funds target rate was lowered to a target of 0-0.25% at the start of the COVID-19 pandemic in the United States. Each of the major interest-bearing liability categories experienced cost decreases compared to one year ago. The net interest margin for the quarter ended March 31, 2021 excluding interest and fees from PPP loans is 3.43% (non-GAAP). The net interest margin is also impacted by the additional accretion as a result of the discounted loan portfolios acquired in previous mergers, which increased the net interest margin by 5 basis points for the quarter ended March 31, 2021 and 6 basis points for the quarter ended March 31, 2020.
Noninterest incomeNoninterest income increased 34.5% to $10.6 million for the quarter ended March 31, 2021 compared to $7.9 million in the same quarter in 2020. Gains on the sales of mortgage loans increased $1.8 million or 133.16%, as lower interest rates prompted an increase in mortgage loan refinancing and new home purchases. Trust fee income increased $379 thousand or 20.41%, security gains increased $331 thousand, insurance agency commissions increased $118 thousand or 13.36% and debit card interchange fees increased $233 thousand or 27.38%. Those increases were offset by a $287 thousand or 26.21% decrease in deposit account service charge income due to a change in consumer behavior during the COVID-19 pandemic.
Noninterest expensesFarmers has remained committed to managing the level of noninterest expenses. Total noninterest expenses for the first quarter of 2021 decreased 5.17% to $17.8 million compared to $18.7 million in the same quarter in 2020, primarily as a result of decreases in merger related costs of $1.3 million or 99.1%, core processing charges of $234 thousand or 27.18% and salaries and employee benefits of $255 thousand or 2.49%. These decreases were offset by increases of $475 thousand or 26.39% in occupancy and equipment expense, $240 thousand or 29.41% in professional fees and $169 thousand or 7.63% in other operating expenses. Annualized noninterest expenses excluding acquisition costs (non-GAAP) measured as a percentage of quarterly average assets improved from 2.65% in the first quarter of 2020 to 2.28% in the first quarter of 2021.
Efficiency ratioThe efficiency ratio for the quarter ended March 31, 2021 improved to 48.24% compared to 59.72% for the same quarter in 2020. The increase in mortgage banking income and net interest income, accompanied with lower noninterest expenses were the main drivers of the improvement.
Founded in 1887, Farmers National Banc Corp. is a diversified financial services company headquartered in Canfield, Ohio, with $3.3 billion in banking assets. Farmers National Banc Corp.’s wholly-owned subsidiaries are comprised of The Farmers National Bank of Canfield, a full-service national bank engaged in commercial and retail banking with 41 banking locations in Mahoning, Trumbull, Columbiana, Stark, Wayne, Medina, Geauga and Cuyahoga Counties in Ohio and Beaver County in Pennsylvania, and Farmers Trust Company, which operates five trust offices and offers services in the same geographic markets. Total wealth management assets under care at March 31, 2021 are $2.9 billion. Farmers National Insurance, LLC and Bowers Insurance Agency, Inc., wholly-owned subsidiaries of The Farmers National Bank of Canfield, offer a variety of insurance products.
Non-GAAP Disclosure
This press release includes disclosures of Farmers’ tangible common equity ratio, return on average tangible assets, return on average tangible equity, net income excluding costs related to acquisition activities and allowance for credit losses to gross loans, excluding PPP loans and acquired loans, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed by GAAP. Farmers believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Farmers’ marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures to their GAAP equivalents are included in the tables following Consolidated Financial Highlights below.
Forward-Looking Statements
This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Farmers’ financial condition, results of operations, asset quality trends and profitability. Forward-looking statements are not historical facts but instead represent only management’s current expectations and forecasts regarding future events, many of which, by their nature, are inherently uncertain and outside of Farmers’ control. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions, as well as any statements related to future expectations of performance or conditional verbs, such as “will,” “would,” “should,” “could” or “may.” Farmers’ actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Factors that could cause Farmers’ actual results to differ materially from those described in the forward-looking statements include impacts from the COVID-19 pandemic, including further resurgence in the spread of COVID-19, on local, national and global economic conditions; higher default rates on loans made to our customers related to COVID-19 and its impact on our customers’ operations and financial condition; unexpected changes in interest rates or disruptions in the mortgage markets related to COVID-19 or other responses to the health crisis; impacts of the upcoming U.S. elections on the regulatory landscape, capital markets, and response to and management of the COVID-19 pandemic including further economic stimulus from the federal government; and the other factors contained in Farmers’ Annual Report on Form 10-K for the year ended December 31, 2020 and subsequent Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission (SEC) and available on Farmers’ website (www.farmersbankgroup.com) and on the SEC’s website (www.sec.gov). Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management’s views as of any subsequent date. Farmers does not undertake any obligation to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.
Farmers National Banc Corp. and Subsidiaries
Consolidated Financial Highlights
(Amounts in thousands, except per share results) Unaudited
Consolidated Statements of Income
For the Three Months Ended
March 31,
Dec. 31,
Sept. 30,
June 30,
March 31,
2021
2020
2020
2020
2020
Total interest income
$27,790
$28,833
$27,635
$28,142
$27,717
Total interest expense
2,523
3,030
3,470
4,221
5,415
Net interest income
25,267
25,803
24,165
23,921
22,302
Provision for credit losses
425
3,000
2,600
2,400
1,100
Noninterest income
10,583
10,682
9,467
9,136
7,870
Acquisition related costs
12
1,798
58
48
1,319
Other expense
17,756
17,979
17,662
17,692
17,418
Income before income taxes
17,657
13,708
13,312
12,917
10,335
Income taxes
3,101
2,351
2,443
1,906
1,696
Net income
$14,556
$11,357
$10,869
$11,011
$8,639
Average diluted shares outstanding
28,336
28,322
28,291
28,280
28,710
Basic earnings per share
0.52
0.40
0.39
0.39
0.30
Diluted earnings per share
0.51
0.40
0.38
0.39
0.30
Cash dividends
3,107
3,100
3,101
3,100
3,104
Cash dividends per share
0.11
0.11
0.11
0.11
0.11
Performance Ratios
Net Interest Margin (Annualized)
3.58%
3.73%
3.59%
3.74%
3.75%
Efficiency Ratio (Tax equivalent basis)
48.24%
50.25%
50.66%
50.75%
59.72%
Return on Average Assets (Annualized)
1.87%
1.49%
1.46%
1.56%
1.32%
Return on Average Equity (Annualized)
16.81%
13.10%
12.87%
14.02%
11.53%
Dividends to Net Income
21.35%
27.30%
28.53%
28.15%
35.93%
Other Performance Ratios (Non-GAAP)
Return on Average Tangible Assets
1.87%
1.52%
1.50%
1.58%
1.33%
Return on Average Tangible Equity
19.30%
15.48%
15.30%
16.69%
13.81%
Return on Average Tangible Equity excluding acquisition costs
19.31%
17.43%
15.37%
16.75%
15.50%
Consolidated Statements of Financial Condition
March 31,
Dec. 31,
Sept. 30,
June 30,
March 31,
2021
2020
2020
2020
2020
Assets
Cash and cash equivalents
$326,385
$254,621
$199,575
$103,954
$83,107
Securities available for sale
802,866
575,600
481,509
475,614
448,043
Equity securities
6,902
6,881
8,307
8,375
8,080
Loans held for sale
3,993
4,766
7,076
3,395
3,272
Loans
2,037,404
2,078,044
2,147,158
2,149,690
1,976,582
Less allowance for credit losses (a)
24,935
22,144
19,341
16,960
14,952
Net Loans
2,012,469
2,055,900
2,127,817
2,132,730
1,961,630
Other assets
171,909
173,380
164,895
161,612
164,256
Total Assets
$3,324,524
$3,071,148
$2,989,179
$2,885,680
$2,668,388
Liabilities and Stockholders' Equity
Deposits
Noninterest-bearing
$675,045
$608,791
$577,334
$593,162
$449,952
Interest-bearing
2,158,009
2,002,087
1,960,998
1,846,323
1,796,325
Total deposits
2,833,054
2,610,878
2,538,332
2,439,485
2,246,277
Other interest-bearing liabilities
79,683
78,906
81,690
80,115
96,852
Other liabilities
64,432
31,267
29,189
34,728
21,523
Total liabilities
2,977,169
2,721,051
2,649,211
2,554,328
2,364,652
Stockholders' Equity
347,355
350,097
339,968
331,352
303,736
Total Liabilities
and Stockholders' Equity
$3,324,524
$3,071,148
$2,989,179
$2,885,680
$2,668,388
Period-end shares outstanding
28,237
28,190
28,186
28,180
28,127
Book value per share
$12.30
$12.42
$12.06
$11.76
$10.80
Tangible book value per share (Non-GAAP)*
10.56
10.66
10.23
9.92
8.94
* Tangible book value per share is calculated by dividing tangible common equity by period-end shares outstanding
Capital and Liquidity
Common Equity Tier 1 Capital Ratio (b)
13.67%
13.22%
12.98%
12.65%
12.26%
Total Risk Based Capital Ratio (b)
14.85%
14.72%
14.36%
13.92%
13.43%
Tier 1 Risk Based Capital Ratio (b)
13.77%
13.67%
13.43%
13.10%
12.70%
Tier 1 Leverage Ratio (b)
9.38%
9.77%
9.67%
9.71%
10.18%
Equity to Asset Ratio
10.45%
11.40%
11.37%
11.48%
11.38%
Tangible Common Equity Ratio (c)
9.10%
9.94%
9.82%
9.86%
9.61%
Net Loans to Assets
60.53%
66.94%
71.18%
73.91%
73.51%
Loans to Deposits
71.92%
79.59%
84.59%
88.12%
87.99%
Asset Quality
Non-performing loans
$11,640
$13,835
$11,841
$12,225
$11,845
Other Real Estate Owned
30
0
73
41
131
Non-performing assets
11,670
13,835
11,914
12,266
11,976
Loans 30 - 89 days delinquent
7,183
9,297
10,134
10,336
19,067
Charged-off loans
284
387
393
524
749
Recoveries
200
190
174
132
114
Net Charge-offs
84
197
219
392
635
Annualized Net Charge-offs to
Average Net Loans Outstanding
0.02%
0.04%
0.04%
0.08%
0.13%
Allowance for Credit Losses to Total Loans (a)
1.22%
1.07%
0.90%
0.79%
0.76%
Non-performing Loans to Total Loans
0.57%
0.67%
0.55%
0.57%
0.60%
Allowance to Non-performing Loans (a)
214.22%
160.06%
163.34%
138.73%
126.23%
Non-performing Assets to Total Assets
0.35%
0.45%
0.40%
0.43%
0.45%
(a) CECL method used for the March 31, 2021 quarter. Prior periods used the incurred loss methodology.
(b) March 31, 2021 ratio is estimated
(c) This is a non-GAAP financial measure. A reconciliation to GAAP is shown below.
Reconciliation of Total Assets to Tangible Assets
March 31,
Dec. 31,
Sept. 30,
June 30,
March 31,
2021
2020
2020
2020
2020
Total Assets
$3,324,524
$3,071,148
$2,989,179
$2,885,680
$2,668,388
Less Goodwill and other intangibles
49,301
49,617
51,608
51,866
52,198
Tangible Assets
$3,275,223
$3,021,531
$2,937,571
$2,833,814
$2,616,190
Average Assets
3,155,695
3,033,005
2,957,702
2,842,730
2,641,597
Less average Goodwill and other intangibles
49,509
51,476
51,754
52,052
51,103
Average Tangible Assets
$3,106,186
$2,981,529
$2,905,948
$2,790,678
$2,590,494
Reconciliation of Common Stockholders' Equity to Tangible Common Equity
March 31,
Dec. 31,
Sept. 30,
June 30,
March 31,
2021
2020
2020
2020
2020
Stockholders' Equity
$347,355
$350,097
$339,968
$331,352
$303,736
Less Goodwill and other intangibles
49,301
49,617
51,608
51,866
52,198
Tangible Common Equity
$298,054
$300,480
$288,360
$279,486
$251,538
Average Stockholders' Equity
351,190
344,949
335,982
315,988
301,408
Less average Goodwill and other intangibles
49,509
51,476
51,754
52,052
51,103
Average Tangible Common Equity
$301,681
$293,473
$284,228
$263,936
$250,305
Reconciliation of Net Income, Excluding Acquisition Related Costs
For the Three Months Ended
March 31,
Dec. 31,
Sept. 30,
June 30,
March 31,
2021
2020
2020
2020
2020
Net income
$14,556
$11,357
$10,869
$11,011
$8,639
Acquisition related costs - tax equated
9
1,431
50
41
1,063
Net income - Adjusted
$14,565
$12,788
$10,919
$11,052
$9,702
Diluted EPS excluding acquisition costs
$0.51
$0.45
$0.39
$0.39
$0.34
Reconciliation of Allowance for Credit Losses to Gross Loans, Excluding PPP Loans and Acquired Loans
For the Three Months Ended
March 31,
Dec. 31,
Sept. 30,
June 30,
March 31,
2021
2020
2020
2020
2020
Gross Loans
$2,037,404
$2,078,044
$2,147,158
$2,149,690
$1,976,582
PPP Loans
136,826
125,396
194,490
192,969
0
Loans less PPP
1,900,578
1,952,648
1,952,668
1,956,721
1,976,582
Allowance for Credit Losses to Gross Loans Excluding PPP (a)
1.31%
1.13%
0.99%
0.87%
0.76%
Acquired Loans
251,616
272,150
294,712
320,184
352,529
Loans less PPP and Acquired
$1,648,962
$1,680,498
$1,657,956
$1,636,537
$1,624,053
Allowance for Credit Losses to Gross Loans Excluding PPP and Acquired (a)
1.51%
1.32%
1.17%
1.04%
0.92%
(a) CECL method used for the March 31, 2021 quarter. Prior periods used the incurred loss methodology.
End of Period Loan Balances
March 31,
Dec. 31,
Sept. 30,
June 30,
March 31,
2021
2020
2020
2020
2020
Commercial real estate
$702,556
$713,936
$710,730
$715,342
$714,477
Commercial
406,064
404,492
481,593
472,012
283,033
Residential real estate
508,483
524,193
526,627
528,853
541,534
Consumer
193,295
203,061
209,883
208,374
210,173
Agricultural loans
227,073
232,129
219,896
221,556
223,977
Total, excluding net deferred loan costs
$2,037,471
$2,077,811
$2,148,729
$2,146,137
$1,973,194
For the Three Months Ended
March 31,
Dec. 31,
Sept. 30,
June 30,
March 31,
Noninterest Income
2021
2020
2020
2020
2020
Service charges on deposit accounts
$808
$930
$904
$753
$1,095
Bank owned life insurance income
284
187
196
204
208
Trust fees
2,236
1,950
1,973
1,852
1,857
Insurance agency commissions
1,001
776
784
681
883
Security gains (losses)
488
179
70
(26)
157
Retirement plan consulting fees
320
394
341
408
380
Investment commissions
504
450
353
304
423
Net gains on sale of loans
3,185
3,901
3,348
3,658
1,366
Debit card and EFT fees
1,084
1,061
1,048
967
851
Other operating income
673
854
450
335
650
Total Noninterest Income
$10,583
$10,682
$9,467
$9,136
$7,870
For the Three Months Ended
March 31,
Dec. 31,
Sept. 30,
June 30,
March 31,
Noninterest Expense
2021
2020
2020
2020
2020
Salaries and employee benefits
$9,976
$9,638
$10,244
$9,713
$10,231
Occupancy and equipment
2,275
2,060
1,719
1,675
1,800
State and local taxes
554
515
576
583
464
Professional fees
1,056
341
753
823
816
Merger related costs
12
1,798
58
48
1,319
Advertising
260
478
460
322
271
FDIC insurance
170
100
200
225
225
Intangible amortization
316
332
332
331
332
Core processing charges
627
831
925
934
861
Telephone and data
138
154
182
348
203
Other operating expenses
2,384
3,530
2,271
2,738
2,215
Total Noninterest Expense
$17,768
$19,777
$17,720
$17,740
$18,737
Average Balance Sheets and Related Yields and Rates
(Dollar Amounts in Thousands)
Three Months Ended
Three Months Ended
March 31, 2021
March 31, 2020
AVERAGE
AVERAGE
BALANCE
INTEREST (1)
RATE (1)
BALANCE
INTEREST (1)
RATE (1)
EARNING ASSETS
Loans (2)
$2,041,485
$23,900
4.75%
$1,927,468
$24,197
5.05%
Taxable securities
329,903
1,719
2.11
220,374
1,547
2.82
Tax-exempt securities (2)
282,044
2,613
3.76
231,213
2,243
3.90
Equity securities
14,840
121
3.31
16,304
140
3.45
Federal funds sold and other
268,872
71
0.11
57,900
149
1.04
Total earning assets
2,937,144
28,424
3.92
2,453,259
28,276
4.64
Nonearning assets
218,551
188,338
Total assets
$3,155,695
$2,641,597
INTEREST-BEARING LIABILITIES
Time deposits
$440,452
$1,255
1.16%
$495,813
$2,442
1.98%
Brokered time deposits
32,000
46
0.58
105,493
483
1.83
Savings deposits
495,832
193
0.16
425,276
321
0.30
Demand deposits
1,083,597
732
0.27
690,705
1,393
0.81
Short term borrowings
2,808
4
0.58
62,476
320
2.06
Long term borrowings
76,007
293
1.56
100,230
456
1.83
Total interest-bearing liabilities
$2,130,696
2,523
0.48
$1,879,993
5,415
1.16
NONINTEREST-BEARING LIABILITIES
AND STOCKHOLDERS' EQUITY
Demand deposits
650,588
448,319
Other liabilities
23,221
11,877
Stockholders' equity
351,190
301,408
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
$3,155,695
$2,641,597
Net interest income and interest rate spread
$25,901
3.44%
$22,861
3.48%
Net interest margin
3.58%
3.75%
(1) Interest and yields are calculated on a tax-equivalent basis where applicable.
(2) For 2021, adjustments of $95 thousand and $539 thousand, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. For 2020, adjustments of $98 thousand and $461 thousand, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. These adjustments were based on a marginal federal income tax rate of 21%, less disallowances.
Source: Farmers National Banc Corp.
View source version on businesswire.com: https://www.businesswire.com/news/home/20210428005120/en/