Allied Motion Delivers Record Annual Gross Margin of 31.3% on Revenue of $503.0 Million in 2022
Allied Motion Technologies Inc. (Nasdaq: AMOT) (“Allied Motion” or “Company”), a designer and manufacturer of precision and specialty controlled motion products and solutions for the global market, today reported financial results for its fourth quarter and full year ended December 31, 2022. Results include all acquisitions completed during the fourth quarter of 2021 and in the second quarter of 2022.
“Our fourth quarter and full year results were strong and speak to the consistent and focused efforts of the entire Allied team to execute our strategy and deliver strong organic growth and create new growth opportunities through selective acquisitions,” commented Dick Warzala, Chairman and CEO. “The fourth quarter provided several highlights, which included impressive organic growth of 18%, the strengthening of our margin profile, and robust order levels which were broad-based across many of our targeted markets. For the year, we continued to demonstrate our ability to manage our business effectively despite the challenging macro conditions as we crossed a revenue milestone of more than $500 million and achieved our stated goal of gross margin expansion, reaching a record 31.3%.”
Mr. Warzala added, “While heightened levels of macroeconomic and geopolitical uncertainty remain, we believe we are in a strong position and are confident we can continue to execute our strategy by capitalizing on the many growth opportunities and positive underlying demand trends within our targeted markets. Equally important, we will continue to drive a higher level of continuous improvement in all areas of our business to enable margin expansion and long-term profitability.
“We entered 2023 with momentum on our side, a record level of backlog, significantly broadened scope of expertise and solutions, and an enhanced value proposition for our customers.”
Fourth Quarter 2022 Results (Narrative compares with prior-year period unless otherwise noted)
Revenue increased 35% to $131.1 million and reflected higher demand across each of the Company’s target markets, as well as incremental sales from acquisitions. Excluding the unfavorable impact of foreign currency exchange rate fluctuations on revenue of $6.7 million, revenue was up 42%, including organic growth of 18.3%. Sales to U.S. customers were 57% of total sales compared with 54% in the same period last year, with the balance of sales to customers primarily in Europe, Canada, and Asia-Pacific. See the attached table for a description of non-GAAP financial measures and reconciliation of revenue excluding foreign currency exchange rate fluctuations.
Aerospace & Defense revenue grew 197% due to organic growth, defense program timing, and incremental demand from acquisitions. Revenue from Industrial markets was up 46%, benefitting from strong end market demand within industrial automation, material handling and electronics. Vehicle market sales growth of 8% reflected higher demand from trucks, powersports and commercial automotive, while Medical markets were up slightly as surgical related markets and medical pumps offset lower pandemic related sales. The Distribution market, while a small component of total revenue, increased 22%.
Gross margin was 31.1%, up 240 basis points from the fourth quarter of 2021 as higher volume, margin accretive acquisitions, and pricing more than offset continued global supply chain disruptions, and rising material and labor costs.
Operating costs and expenses were 24.8% of revenue, up 30 basis points, which reflected an increase in engineering and development costs and intangible amortization expense, largely due to the second quarter M&A activity, partially offset by lower business development costs. As a result, operating income was $8.2 million compared with $4.0 million, and as a percent of revenue was 6.2%, up 210 basis points.
Net income increased to $3.7 million, or $0.23 per diluted share, from $1.6 million, or $0.11 per share, in the prior-year period. Adjusted net income, which excludes amortization of intangible assets related to acquisitions, business development costs and other non-recurring items, increased 58% to $6.9 million, or $0.43 per diluted share, compared with adjusted net income of $4.4 million, or $0.30 per diluted share. The effective tax rate was 27.7% compared with 53.9%, as the prior-year period included a $0.5 million valuation allowance of a deferred tax asset in a foreign jurisdiction. The Company expects its income tax rate for full year 2023 to be approximately 25% to 27%. See the attached tables for a description of non-GAAP financial measures and reconciliation table for Adjusted Net Income and Diluted Earnings per Share.
Earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, business development costs, and foreign currency gains/losses (“Adjusted EBITDA”) was $16.6 million, up $5.3 million, or 47%, from the year ago period. As a percent of sales, Adjusted EBITDA was 12.7%, up 100 basis points from the fourth quarter of 2021. The Company believes that, when used in conjunction with measures prepared in accordance with U.S. generally accepted accounting principles, Adjusted EBITDA, which is a non-GAAP measure, helps in the understanding of its operating performance. See the attached table for a description of non-GAAP financial measures and reconciliation table for Adjusted EBITDA.
Full Year 2022 Results (Narrative compares with prior-year period unless otherwise noted)
Revenue of $503.0 million increased $99.5 million, or 25%, reflecting strong demand in Industrial and Aerospace & Defense markets, including incremental sales from acquisitions. The impact of FX fluctuations was unfavorable by $22.3 million. On a constant currency basis, revenue was up 30% for the year, which included 12.0% organic growth. Sales to U.S. customers were 58% of total sales compared with 54% for 2021, with the balance of sales to customers primarily in Europe, Canada, and Asia-Pacific.
Gross margin was 31.3%, up 130 basis points, and reflected similar impacts as the fourth quarter of 2022. Operating costs and expenses as a percent of revenue were 25.0%, up 140 basis points largely due to M&A activity, which resulted in higher engineering and development costs, intangible amortization expense and business development costs. As a result, operating income was $31.7 million, or 6.3% of sales, compared with $26.0 million, or 6.4% of sales.
Net income was $17.4 million, or $1.09 per diluted share, compared with $24.1 million, or $1.66 per diluted share. The prior-year period included a net discrete tax benefit of $7.4 million recorded in the first quarter of 2021 relating to legislation enacted in New Zealand. Excluding the discrete tax benefit, amortization of intangible assets and other non-recurring items, adjusted net income was $30.0 million, or $1.88 per diluted share, compared with $23.2 million, or $1.60 per diluted share, in 2021. Adjusted EBITDA increased 31% to $65.5 million, and as a percent of sales was 13.0%, up 60 basis points.
Balance Sheet and Cash Flow Review
Cash and cash equivalents were $30.6 million compared with $22.5 million at year-end 2021. Cash provided by operating activities was $5.6 million for 2022, a decrease from the prior-year due to higher levels of inventory and working capital timing. Full year capital expenditures were $15.9 million and were largely focused on new customer projects. The Company expects 2023 capital expenditures to be approximately $18 million to $23 million.
Total debt was $235.5 million compared with $159.0 million at year-end 2021. The change largely reflected the funding used for the acquisitions completed during the second quarter of 2022 and a new finance lease during the first quarter of 2022 for a manufacturing facility expansion. Debt, net of cash, was $204.8 million, or 48.7% of net debt to capitalization.
Orders and Backlog Summary ($ in thousands)
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Orders
$
145,564
$
126,158
$
139,209
$
155,295
$
114,891
Backlog
$
330,078
$
310,186
$
323,873
$
289,295
$
249,927
Fourth quarter orders increased 27% year-over-year and represented a book-to-bill ratio of 1.11x. Foreign currency translation had an unfavorable $12.5 million impact on fourth quarter orders compared with the prior-year period. The Company’s book-to-bill ratio for full year 2022 was 1.13x.
Backlog was up 6% from the sequential third quarter and increased 32% over the prior-year period to a record $330.1 million. The time to convert the majority of backlog to sales is approximately three to nine months.
Conference Call and Webcast
The Company will host a conference call and webcast on Wednesday, March 8, 2023 at 10:00 am ET. During the conference call, management will review the financial and operating results and discuss Allied Motion’s corporate strategy and outlook. A question and answer session will follow.
To listen to the live call, dial (201) 689-8263. In addition, the webcast and slide presentation may be found at: www.alliedmotion.com/investor-relations.
A telephonic replay will be available from 1:00 pm ET on the day of the call through Wednesday, March 15, 2023. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 13735006 or access the webcast replay via the Company’s website. A transcript will also be posted to the website once available.
About Allied Motion Technologies Inc.
Allied Motion (Nasdaq: AMOT) designs, manufactures and sells precision controlled motion products and solutions used in a broad range of applications within the Industrial, Vehicle, Medical and Aerospace & Defense Markets. Headquartered in Amherst, NY, the Company has global operations and sells into markets across the United States, Canada, South America, Europe and Asia-Pacific.
Allied Motion is focused on controlled motion applications and is known worldwide for its expertise in electro-magnetic, mechanical, and electronic controlled motion technologies. Its products and solutions include nano precision positioning systems, servo control systems, motion controllers, digital servo amplifiers and drives, brushless servo, torque, and coreless motors, brush motors, integrated motor-drives, gear motors, gearing, incremental and absolute optical encoders, active (electronic) and passive (magnetic) filters for power quality and harmonic issues, lightweighting technologies, Industrial safety rated I/O Modules, Universal Industrial Communications Gateways and other controlled motion-related products.
The Company’s growth strategy is focused on being the controlled motion solutions leader in its selected target markets by leveraging its “technology/know how” to develop integrated precision solutions that utilize multiple Allied Motion technologies to “change the game” and create higher value solutions for its customers. The Company routinely posts news and other important information on its website at www.alliedmotion.com.
Safe Harbor Statement
The statements in this news release and in the Company’s March 8, 2023 conference call that relate to future plans, events or performance are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements. Examples of forward-looking statements include, among others, statements the Company makes regarding expected operating results, anticipated levels of capital expenditures, the Company’s belief that it has sufficient liquidity to fund its business operations, and expectations with respect to the conversion of backlog to sales. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on the Company’s current beliefs, expectations and assumptions regarding the future of the Company’s business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of the Company’s control. The Company’s actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, general economic and business conditions, conditions affecting the industries served by the Company and its subsidiaries, conditions affecting the Company's customers and suppliers, competitor responses to the Company's products and services, the overall market acceptance of such products and services, the pace of bookings relative to shipments, the ability to expand into new markets and geographic regions, the success in acquiring new business, the impact of changes in income tax rates or policies, the severity, magnitude and duration of the COVID-19 pandemic, including impacts of the pandemic and of businesses’ and governments’ responses to the pandemic on our operations and personnel, and on commercial activity and demand across our and our customers’ businesses, and on global supply chains; our inability to predict the extent to which the COVID-19 pandemic and related impacts will continue to adversely impact our business operations, financial performance, results of operations, financial position, the prices of our securities and the achievement of our strategic objectives, the ability to attract and retain qualified personnel, the ability to successfully integrate an acquired business into our business model without substantial costs, delays, or problems, and other factors disclosed in the Company's periodic reports filed with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict the occurrence of those matters or the manner in which they may affect us. The Company has no obligation or intent to release publicly any revisions to any forward looking statements, whether as a result of new information, future events, or otherwise.
FINANCIAL TABLES FOLLOW
ALLIED MOTION TECHNOLOGIES INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
For the three months ended
For the year ended
December 31,
December 31,
2022
2021
2022
2021
Revenue
$
131,076
$
96,793
$
502,988
$
403,516
Cost of goods sold
90,348
69,043
345,729
282,460
Gross profit
40,728
27,750
157,259
121,056
Operating costs and expenses:
Selling
5,541
4,270
21,877
17,249
General and administrative
13,438
9,870
50,677
42,419
Engineering and development
9,682
6,851
38,561
27,818
Business development
855
1,031
3,319
1,299
Amortization of intangible assets
3,036
1,718
11,169
6,245
Total operating costs and expenses
32,552
23,740
125,603
95,030
Operating income
8,176
4,010
31,656
26,026
Other expense, net:
Interest expense
2,792
791
7,692
3,236
Other expense (income), net
274
(165)
283
(323)
Total other expense, net
3,066
626
7,975
2,913
Income before income taxes
5,110
3,384
23,681
23,113
Income tax (provision) benefit
(1,414)
(1,823)
(6,292)
981
Net income
$
3,696
$
1,561
$
17,389
$
24,094
Basic earnings per share:
Earnings per share
$
0.24
$
0.11
$
1.13
$
1.67
Basic weighted average common
shares
15,671
14,527
15,448
14,413
Diluted earnings per share:
Earnings per share
$
0.23
$
0.11
$
1.09
$
1.66
Diluted weighted average common
shares
16,145
14,632
15,951
14,517
ALLIED MOTION TECHNOLOGIES INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
December 31,
2022
2021
Assets
Current assets:
Cash and cash equivalents
$
30,614
$
22,463
Trade receivables, net of provision for credit losses of $1,192 and
$506 at December 31, 2022 and December 31, 2021, respectively
76,213
51,239
Inventories
117,108
89,733
Prepaid expenses and other assets
12,072
12,522
Total current assets
236,007
175,957
Property, plant, and equipment, net
68,640
56,983
Deferred income taxes
4,199
5,321
Intangible assets, net
119,075
103,786
Goodwill
126,366
106,633
Operating lease assets
22,807
16,983
Other long-term assets
11,253
5,122
Total Assets
$
588,347
$
470,785
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
39,467
$
36,714
Accrued liabilities
48,121
41,656
Total current liabilities
87,588
78,370
Long-term debt
235,454
158,960
Deferred income taxes
6,262
5,040
Pension and post-retirement obligations
3,009
3,932
Operating lease liabilities
18,795
12,792
Other long-term liabilities
21,774
23,929
Total liabilities
372,882
283,023
Stockholders’ Equity:
Common stock, no par value, authorized 50,000 shares; 15,978
and 15,361 shares issued and outstanding at December 31, 2022
and December 31, 2021, respectively
83,852
68,097
Preferred stock, par value $1.00 per share, authorized 5,000
shares; no shares issued or outstanding
—
—
Retained earnings
143,576
127,757
Accumulated other comprehensive loss
(11,963)
(8,092)
Total stockholders’ equity
215,465
187,762
Total Liabilities and Stockholders’ Equity
$
588,347
$
470,785
ALLIED MOTION TECHNOLOGIES INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
For the year ended
December 31,
December 31,
2022
2021
Cash Flows From Operating Activities:
Net income
$
17,389
$
24,094
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization
25,486
18,107
Deferred income taxes
(3,722)
(6,135)
Provision for excess and obsolete inventory
1,628
534
Stock-based compensation expense
5,073
4,161
Debt issue cost amortization recorded in interest expense
202
141
Other
393
415
Changes in operating assets and liabilities, net of acquisition:
Trade receivables
(22,202)
(170)
Inventories
(27,800)
(22,874)
Prepaid expenses and other assets
887
(3,670)
Accounts payable
2,791
8,293
Accrued liabilities
5,471
2,506
Net cash provided by operating activities
5,596
25,402
Cash Flows From Investing Activities:
Consideration paid for acquisitions, net of cash acquired
(44,101)
(47,254)
Purchase of property and equipment
(15,910)
(13,716)
Net cash used in investing activities
(60,011)
(60,970)
Cash Flows From Financing Activities:
Proceeds from issuance of long-term debt
74,731
51,379
Principal payments of long-term debt and finance lease obligations
(7,585)
(12,248)
Payment of debt issuance costs
(391)
—
Dividends paid to stockholders
(1,536)
(1,371)
Tax withholdings related to net share settlements of restricted stock
(1,614)
(1,928)
Net cash provided by financing activities
63,605
35,832
Effect of foreign exchange rate changes on cash
(1,039)
(932)
Net decrease in cash and cash equivalents
8,151
(668)
Cash and cash equivalents at beginning of period
22,463
23,131
Cash and cash equivalents at end of period
$
30,614
$
22,463
ALLIED MOTION TECHNOLOGIES INC.
Reconciliation of Non-GAAP Financial Measures
(In thousands)
(Unaudited)
In addition to reporting revenue and net income, which are U.S. generally accepted accounting principle (“GAAP”) measures, the Company presents Revenue excluding foreign currency exchange rate impacts, and EBITDA and Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, stock-based compensation expense, business development costs, and foreign currency gains/losses), which are non-GAAP measures.
The Company believes that Revenue excluding foreign currency exchange rate impacts is a useful measure in analyzing organic sales results. The Company excludes the effect of currency translation from revenue for this measure because currency translation is not under management’s control, is subject to volatility and can obscure underlying business trends. The portion of revenue attributable to currency translation is calculated as the difference between the current period revenue and the current period revenue after applying foreign exchange rates from the prior period.
The Company believes EBITDA and Adjusted EBITDA are often a useful measure of a Company’s operating performance and are a significant basis used by the Company’s management to evaluate and compare the core operating performance of its business from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense, business development costs, foreign currency gains/losses on short-term assets and liabilities, and other items that are not indicative of the Company’s core operating performance. EBITDA and Adjusted EBITDA do not represent and should not be considered as an alternative to net income, operating income, net cash provided by operating activities or any other measure for determining operating performance or liquidity that is calculated in accordance with GAAP.
The Company’s calculation of Revenue excluding foreign currency exchange impacts for the three and twelve months ended December 31, 2022 is as follows:
Three Months Ended
Twelve Months Ended
December 31, 2022
December 31, 2022
Revenue as reported
$ 131,076
$ 502,988
Currency impact
6,686
22,263
Revenue excluding foreign currency exchange impacts
$ 137,762
$ 525,251
The Company’s calculation of Adjusted EBITDA for the three and twelve months ended December 31, 2022 and 2021 is as follows:
Three Months Ended
Twelve Months Ended
December 31,
December 31,
2022
2021
2022
2021
Net income
$ 3,696
$ 1,561
$ 17,389
$ 24,094
Interest expense
2,792
791
7,692
3,236
Provision (benefit) for income tax
1,414
1,823
6,292
(981)
Depreciation and amortization
6,264
4,990
25,486
18,307
EBITDA
14,166
9,165
56,859
44,656
Stock compensation expense
1,321
1,060
5,073
4,161
Foreign currency loss
244
63
298
21
Business development costs
855
1,032
3,319
1,299
Adjusted EBITDA
$ 16,586
$ 11,320
$ 65,549
$ 50,137
ALLIED MOTION TECHNOLOGIES INC.
Reconciliation of GAAP Net Income and Diluted Earnings per Share to
Non-GAAP Adjusted Net Income and Diluted Earnings per Share
(In thousands, except per share data)
(Unaudited)
The Company’s calculation of Adjusted net income and Adjusted diluted earnings per share for the three and twelve months ended December 31, 2022 and 2021 is as follows:
Three Months Ended
December 31,
2022
Per diluted
share
2021
Per diluted
share
Net income as reported
$ 3,696
$ 0.23
$ 1,561
$ 0.11
Non-GAAP adjustments, net of tax
Income tax valuation allowance
-
-
506
0.03
Amortization of intangible assets - net
2,395
0.15
1,470
0.10
Foreign currency gain/ loss - net
187
0.01
48
-
Business development costs - net
655
0.04
790
0.05
Adjusted net income and diluted EPS
$ 6,933
$ 0.43
$ 4,375
$ 0.30
Weighted average diluted shares outstanding
16,145
14,632
Twelve Months Ended
December 31,
2022
Per diluted
share
2021
Per diluted
share
Net income as reported
$ 17,389
$ 1.09
$ 24,094
$ 1.66
Non-GAAP adjustments, net of tax
Income tax valuation allowance
-
-
506
0.03
Income tax benefit
-
-
(7,373)
(0.51)
Amortization of intangible assets - net
9,812
0.62
4,938
0.34
Foreign currency gain/ loss - net
228
0.01
18
0.00
Business development costs - net
2,542
0.16
998
0.07
Adjusted net income and diluted EPS
$ 29,971
$ 1.88
$ 23,181
$ 1.60
Weighted average diluted shares outstanding
15,951
14,517
Adjusted net income and diluted EPS are defined as net income as reported, adjusted for certain items, including amortization of intangible assets and unusual non-recurring items. Adjusted net income and diluted EPS are not a measure determined in accordance with GAAP in the United States, and may not be comparable to the measure as used by other companies. Nevertheless, the Company believes that providing non-GAAP information, such as adjusted net income and diluted EPS are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year’s net income and diluted EPS to the historical periods’ net income and diluted EPS.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230307005961/en/