EQS-News: ADTRAN Holdings, Inc. reports second quarter 2024 financial results

EQS-News: Adtran Holdings, Inc. / Key word(s): Quarter Results
ADTRAN Holdings, Inc. reports second quarter 2024 financial results

06.08.2024 / 05:00 CET/CEST
The issuer is solely responsible for the content of this announcement.

ADTRAN Holdings, Inc. reports second quarter 2024 financial results 

Huntsville, Alabama, USA. — August 05, 2024 — ADTRAN Holdings, Inc. (NASDAQ: ADTN and FSE: QH9) (“ADTRAN Holdings” or the “Company”) today announced its unaudited financial results for the second quarter of 2024.

Revenue: $226.0 million Gross margin: GAAP gross margin: 36.1%; Non-GAAP gross margin: 41.9% Operating margin: GAAP operating margin negative 17.0%; Non-GAAP operating margin positive 0.7% Net Income (Loss): GAAP net loss attributable to the Company: $49.9 million; Non-GAAP net loss attributable to the Company: $18.8 million Earnings (Loss) per share: GAAP diluted loss per share attributable to the Company: $0.63; Non-GAAP diluted loss per share attributable to the Company: $0.24.

ADTRAN Holdings’ Chairman and Chief Executive Officer Tom Stanton stated, "We had a solid second quarter, during which we saw improvements across all our major operating metrics, including profitability and working capital. During the quarter, we saw growth in our customer base across the U.S. and Europe as customers continue to adopt our latest fiber networking solutions”.

For the third quarter of 2024, the Company expects revenue in a range of $215million to $235million. Non-GAAP operating margin is expected in a range of -1% to +3%.

Furthermore, non-GAAP operating margin (which is calculated as non-GAAP operating loss divided by revenue) is a non-GAAP financial measure. The Company has provided third quarter guidance with regard to non-GAAP operating margin. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below. The Company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify without unreasonable effort all of the adjustments that may occur during the period due to the difficulty of predicting the timing and amounts of various items within a reasonable range. In particular, non-GAAP operating margin excludes certain items, including continued restructuring and integration expenses that will continue to evolve as our business efficiency program is implemented, that the Company is unable to quantitatively predict. Depending on the materiality of these items, they could have a significant impact on the Company's GAAP financial results.

The Company will hold a conference call to discuss its second quarter results on Tuesday, August 06, 2024, at 9:30 a.m. Central Time, or 4:30 p.m. Central European Summer Time. The Company will webcast this conference call. To listen, simply visit our Investor Relations site at investors.adtran.com approximately 10 minutes prior to the start of the call, click on the event “adtran Holdings Releases 2nd Quarter 2024 Financial Results and Earnings Call”, and click on the webcast link.

An online replay of the Company’s conference call, as well as the transcript of the Company's conference call, will be available on the Investor Relations site approximately 24 hours following the call and will remain available for at least 12 months. For more information, visit investors.adtran.com or email investor.relations@adtran.com.

Cautionary Note Regarding Forward-Looking Statements

Statements contained in this press release which are not historical facts, such as those relating to expectations regarding future revenues; ADTRAN Holdings ability to reduce its inventory levels; ADTRAN Holdings’ potential funding opportunities; and ADTRAN Holdings’ strategy and outlook, outlook and financial guidance, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can also generally be identified by the use of words such as “believe,” “expect,” “intend,” “estimate,” “anticipate,” “will,” “may,” “could” and similar expressions. In addition, ADTRAN Holdings, through its senior management, may from time to time make forward-looking public statements concerning the matters described herein. All such projections and other forward-looking information speak only as of the date hereof, and ADTRAN Holdings undertakes no duty to publicly update or revise such forward-looking information, whether as a result of new information, future events, or otherwise, except to the extent as may be required by law. All such forward-looking statements are necessarily estimates and reflect management’s best judgment based upon current information. Actual events or results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors which have caused and may in the future cause actual events or results to differ materially from those estimated by ADTRAN Holdings include, but are not limited to: (i) risks and uncertainties relating to ADTRAN Holdings’ ability to continue to reduce expenditures and the impact of such reductions on its financial results and financial condition; (ii) the risk of fluctuations in revenue due to lengthy sales and approval processes required by major and other service providers for new products, as well as ongoing tighter inventory management of ADTRAN Holdings’ customers ; (iii) risks and uncertainties relating to ongoing material weaknesses in our internal control over financial reporting; (iv) our ability to comply with the covenants set forth in our credit facility; (v) risks posed by potential breaches of information systems and cyber-attacks; (vi) the risk that ADTRAN Holdings may not be able to effectively compete, including through product improvements and development; and (vii) other risks set forth in ADTRAN Holdings’ public filings made with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K for the year ended December 31, 2023, its Quarterly Report on Form 10-Q for the first quarter ended March 31, 2024, and risks to be disclosed in its Form 10-Q for the quarterly period ended March 31, 2024.

 Explanation of Use of Non-GAAP Financial Measures

Set forth in the tables below are reconciliations of gross profit, gross margin, operating expenses, operating loss, other (expense) income, net loss inclusive of the non-controlling interest, net loss attributable to the Company, net income attributable to the non-controlling interest, and loss per share - basic and diluted, attributable to the Company, and net cash provided by (used in) operating activities, in each case as reported based on generally accepted accounting principles in the United States (“GAAP”), to non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income (loss), non-GAAP other expense, non-GAAP net loss inclusive of the non-controlling interest, non-GAAP net loss attributable to the Company, non-GAAP net income attributable to the non-controlling interest, non-GAAP loss per share - basic and diluted, attributable to the Company, respectively, and non-GAAP free cash flow. Such non-GAAP measures exclude acquisition-related expenses, amortization and adjustments (consisting of intangible amortization of backlog, developed technology, customer relationships, and trade names acquired in connection with business combinations and amortization of inventory fair value adjustments as well as legal and advisory fees related to a potential significant transaction), stock-based compensation expense, amortization of pension actuarial losses, deferred compensation adjustments, integration expenses, restructuring expenses,  goodwill impairments, the tax effect of these adjustments to net loss and purchases of property, plant and equipment. These measures are used by management in our ongoing planning and annual budgeting processes. Additionally, we believe the presentation of these non-GAAP measures when combined with the presentation of the most directly comparable GAAP financial measure, is beneficial to the overall understanding of ongoing operating performance of the Company.

These non-GAAP financial measures are not prepared in accordance with, or an alternative for, GAAP and therefore should not be considered in isolation or as a substitution for analysis of our results as reported under GAAP. Additionally, our calculation of non-GAAP measures may not be comparable to similar measures calculated by other companies.

About Adtran

ADTRAN Holdings, Inc. (NASDAQ: ADTN and FSE: QH9) is the parent company of ADTRAN, Inc., a leading global provider of open, disaggregated networking and communications solutions that enable voice, data, video and internet communications across any network infrastructure. From the cloud edge to the subscriber edge, ADTRAN empowers communications service providers around the world to manage and scale services that connect people, places and things. ADTRAN solutions are used by service providers, private enterprises, government organizations and millions of individual users worldwide. ADTRAN Holdings, Inc. is also the largest shareholder of ADTRAN Networks SE, formerly ADVA Optical networking SE. Find more at Adtran, LinkedIn and Twitter.

Published by

ADTRAN Holdings, Inc.

www.adtran.com

For media

Gareth Spence

+44 1904 699 358

public.relations@adtran.com

For investors

Rhonda Lambert

investor@adtran.com

 

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

  June 30,     December 31,     2024     2023   Assets           Current Assets           Cash and cash equivalents $ 111,185     $ 87,167   Accounts receivable, net   186,176       216,445   Other receivables   11,436       17,450   Income tax receivable   13,050       7,933   Inventory, net   287,860       362,295   Prepaid expenses and other current assets   58,612       45,566   Total Current Assets   668,319       736,856   Property, plant and equipment, net   134,578       123,020   Deferred tax assets   24,931       25,787     54,897       353,415   Intangibles, net   290,793       327,985   Other non-current assets   87,105       87,706   Long-term investments   30,159       27,743   Total Assets $ 1,290,782     $ 1,682,512               Liabilities, Redeemable Non-Controlling Interest and Equity           Current Liabilities           Accounts payable $ 158,550     $ 162,922   Unearned revenue   55,107       46,731   Accrued expenses and other liabilities   36,307       37,607   Accrued wages and benefits   37,520       27,030   Income tax payable, net   2,228       5,221   Total Current Liabilities   289,712       279,511   Non-current revolving credit agreement outstanding   190,273       195,000   Deferred tax liabilities   21,077       35,655   Non-current unearned revenue   26,584       25,109   Non-current pension liability   11,505       12,543   Deferred compensation liability   30,601       29,039   Non-current lease obligations   26,613       31,420   Other non-current liabilities   34,445       28,657   Total Liabilities   630,810       636,934   Redeemable Non-Controlling Interest   439,743       451,756             Common stock   791       790   Additional paid-in capital   802,737       795,304   Accumulated other comprehensive income   28,274       47,461   Retained deficit   (606,375 )     (243,908 ) Treasury stock   (5,198 )     (5,825 ) Total Equity   220,229       593,822   Total Liabilities, Redeemable Non-Controlling Interest and Equity $ 1,290,782     $ 1,682,512  

 

Condensed Consolidated Statements of Loss

(Unaudited)

(In thousands, except per share amounts)

 

    Three Months Ended     Six Months Ended         June 30,     June 30,         2024     2023     2024     2023     Revenue                           Network Solutions   $ 179,194     $ 283,002     $ 360,467     $ 565,420     Services Support     46,797       44,376       91,697       85,870     Total Revenue     225,991       327,378       452,164       651,290     Cost of Revenue                           Network Solutions     124,457       216,960       250,783       436,090     Network Solutions - inventory write-down and other charges     143       —       8,925       —     Services Support     19,816       17,865       38,626       34,839     Total Cost of Revenue     144,416       234,825       298,334       470,929     Gross Profit     81,575       92,553       153,830       180,361     Selling, general and administrative expenses     59,493       66,583       118,593       133,980     Research and development expenses     60,388       70,598       120,639       140,741     Goodwill impairment     —       —       292,583       —     Operating Loss     (38,306 )     (44,628 )     (377,985 )     (94,360 )   Interest and dividend income     366       358       763       662     Interest expense     (6,906 )     (4,064 )     (11,504 )     (7,351 )   Net investment gain     872       1,262       3,125       2,514     Other (expense) income, net     (901 )     2,494       409       2,191     Loss Before Income Taxes     (44,875 )     (44,578 )     (385,192 )     (96,344 )   Income tax (expense) benefit     (2,136 )     8,363       16,511       19,676     Net Loss   $ (47,011 )   $ (36,215 )   $ (368,681 )   $ (76,668 )   Less: Net Income attributable to non-controlling interest     2,854       2,882       5,734       2,512     Net Loss attributable to ADTRAN Holdings, Inc.   $ (49,865 )   $ (39,097 )   $ (374,415 )   $ (79,180 )                               Weighted average shares outstanding – basic     78,852       78,366       78,803       78,364     Weighted average shares outstanding – diluted     78,852       78,366       78,803       78,364                                 Loss per common share attributable to ADTRAN Holdings, Inc. – basic   $ (0.63 )   $ (0.50 )   $ (4.75 )   $ (1.01 )   Loss per common share attributable to ADTRAN Holdings, Inc. – diluted   $ (0.63 )   $ (0.50 )   $ (4.75 )   $ (1.01 )  

 

 

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

    Six Months Ended       June 30,       2024     2023   Cash flows from operating activities:             Net loss   $ (368,681 )   $ (76,668 ) Adjustments to reconcile net loss to net cash provided by (used in) operating activities:             Depreciation and amortization     45,156       67,467   Goodwill impairment     292,583       —   Amortization of debt issuance cost     1,013       291   Gain on investments, net     (2,867 )     (4,530 ) Net loss on disposal of property, plant and equipment     185       —   Stock-based compensation expense     7,793       8,103   Deferred income taxes     (13,684 )     (31,962 ) Other, net     (126 )     130   Inventory write down - business efficiency program     4,135       —   Inventory reserves     3,722       20,885   Changes in operating assets and liabilities:             Accounts receivable, net     26,913       40,975   Other receivables     6,279       561   Income taxes receivable, net     (5,653 )     —   Inventory     62,151       (6,920 ) Prepaid expenses, other current assets and other assets     (14,731 )     7,105   Accounts payable     (3,966 )     (67,923 ) Accrued expenses and other liabilities     19,152       110   Income taxes payable, net     (2,878 )     6,216   Net cash provided by (used in) operating activities     56,496       (36,160 )               Cash flows from investing activities:             Purchases of property, plant and equipment     (29,369 )     (20,118 ) Proceeds from sales and maturities of available-for-sale investments     956       2,074   Purchases of available-for-sale investments     (121 )     (580 ) Proceeds from beneficial interests in securitized accounts receivable     —       1,156   Net cash used in investing activities     (28,534 )     (17,468 )               Cash flows from financing activities:             Tax withholdings related to stock-based compensation settlements     (189 )     (6,315 ) Proceeds from stock option exercises     219       163   Dividend payments     —       (14,156 ) Proceeds from receivables purchase agreement     68,556       —   Repayments on receivables purchase agreement     (66,399 )     —   Proceeds from draw on revolving credit agreements     —       163,729   Repayment of revolving credit agreements     (5,000 )     (49,155 ) Payment of redemption of redeemable non-controlling interest     (25 )     (1,202 ) Payment of debt issuance cost     (1,994 )     —   Repayment of notes payable     —       (24,885 ) Net cash (used in) provided by financing activities     (4,832 )     68,179                 Net increase in cash and cash equivalents     23,130       14,551   Effect of exchange rate changes     888       1,099   Cash and cash equivalents, beginning of period     87,167       108,644   Cash and cash equivalents, end of period   $ 111,185     $ 124,294                 Supplemental disclosure of cash financing activities:             Cash paid for interest   $ 6,554     $ 4,719   Cash paid for income taxes   $ 7,433     $ —   Cash used in operating activities related to operating leases   $ 4,780     $ 5,082   Supplemental disclosure of non-cash investing activities:             Right-of-use assets obtained in exchange for lease obligations   $ 1,999     $ 515   Purchases of property, plant and equipment included in accounts payable   $ 1,059     $ 2,662  

 

Supplemental Information

Reconciliation of Gross Profit and Gross Margin to

Non-GAAP Gross Profit and Non-GAAP Gross Margin

(Unaudited)

(In thousands)

 

    Three Months Ended       Six Months Ended       June 30,
2024     March 31,
2024     June 30,
2023       June 30,
2024     June 30,
2023   Total Revenue   $ 225,991     $ 226,173     $ 327,378       $ 452,164     $ 651,290                                     Cost of Revenue   $ 144,416     $ 153,918     $ 234,825       $ 298,334     $ 470,929   Acquisition-related expenses, amortizations and adjustments(1)     (10,064 )     (10,177 )     (33,439 )       (20,241 )     (66,017 ) Stock-based compensation expense     (280 )     (275 )     (335 )       (555 )     (575 ) Restructuring expenses(2)     (2,788 )     (11,247 )     —         (14,035 )     (76 ) Integration expenses(3)     (35 )     (35 )     —         (70 )     —   Non-GAAP Cost of Revenue   $ 131,249     $ 132,184     $ 201,051       $ 263,433     $ 404,261                                     Gross Profit   $ 81,575     $ 72,255     $ 92,553       $ 153,830     $ 180,361   Non-GAAP Gross Profit   $ 94,742     $ 93,989     $ 126,327       $ 188,731     $ 247,029                                     Gross Margin     36.1 %     31.9 %     28.3 %       34.0 %     27.7 % Non-GAAP Gross Margin     41.9 %     41.6 %     38.6 %       41.7 %     37.9 %

 

(1)  Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations.

(2)  Includes expenses for restructuring program designed to optimize the assets and business processes following the business combination with Adtran Networks SE. These expenses include inventory write down and other charges of $8.9 million for the six months ended June 30, 2024, incurred as a result of a strategy shift which included discontinuance of certain product lines in connection with the Business Efficiency Program. The restructuring program commenced upon the closing of the business combination with Adtran Networks SE and is expected to be substantially completed in late 2024. Additionally, as part of the Business Efficiency Program, management determined to close a facility in Greifswald, Germany. These expenses include restructuring wage charges of $2.3 million for the three and six months ended June 30, 2024, respectively. The closure of the facility is expected to be completed by December 31, 2024.

(3) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE. Includes fees incurred for the expansion of internal controls at Adtran Networks SE and the implementation of the DPTLA.

Supplemental Information

Reconciliation of Operating Expenses to Non-GAAP Operating Expenses

(Unaudited)

(In thousands)

 

    Three Months Ended       Six Months Ended         June 30,     March 31,     June 30,       June 30,     June 30,         2024     2024     2023       2024     2023     Operating Expenses   $ 119,881     $ 411,934     $ 137,181       $ 531,815     $ 274,721     Acquisition-related expenses, amortizations and adjustments     (7,233 ) (1)   (4,881 ) (6)   (4,398 ) (11)     (12,114 ) (15)   (8,982 ) (19) Stock-based compensation expense     (3,321 ) (2)   (3,447 ) (7)   (3,974 ) (12)     (6,768 ) (16)   (7,432 ) (20) Restructuring expenses     (14,742 ) (3)   (5,862 ) (8)   (5,868 ) (13)     (20,604 ) (17)   (8,229 ) (21) Integration expenses     (531 ) (4)   (480 ) (9)   (563 ) (14)     (1,011 ) (18)   (1,412 ) (22) Deferred compensation adjustments(5)     (848 )     (1,940 )     307         (2,788 )     (87 )   Goodwill impairment     —       (292,583 ) (10)   —         (292,583 ) (10)   —     Non-GAAP Operating Expenses   $ 93,206     $ 102,741     $ 122,685       $ 195,947     $ 248,579    

 

(1) Includes $3.9M of intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations and $2.8 million of legal and advisory fees related to a potential strategic transaction which are both included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss.

(2) $2.4 million is included in selling, general and administrative expenses and $0.9 million is included in research and development expenses on the condensed consolidated statements of loss.   

(3) $3.5 million is included in selling, general and administrative expenses and $11.3 million is included in research and development expenses on the condensed consolidated statements of loss. Includes expenses of $13.5 million of wage related and other charges due to the Greifswald facility closure of which $2.6 million is included in selling, general and administrative and $10.9 million is included in research and development expenses on the condensed consolidated statements of loss.

(4) $0.5 million is included in selling, general and administrative expenses on the condensed consolidated statements of loss, and is primarily related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE. 

(5) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss.

(6) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $4.4 million is included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss.

(7) $2.5 million is included in selling, general and administrative expenses and $1.0 million is included in research and development expenses on the condensed consolidated statements of loss. 

(8) $1.8 million is included in selling, general and administrative expenses and $4.1 million is included in research and development expenses on the condensed consolidated statements of loss.   

(9) $0.5 million is included in selling, general and administrative expenses and $0.02 million is included in research and development expenses on the condensed consolidated statements of loss, and is primarily related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE.

(10) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company's market capitalization, cautious service provider spending due to economic uncertainty and continued elevated customer inventory adjustments. 

(11) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $3.9 million is included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss.

(12) $2.7 million is included in selling, general and administrative expenses and $1.3 million is included in research and development expenses on the condensed consolidated statements of loss.

(13) $1.4 million is included in selling, general and administrative expenses and $4.5 million is included in research and development expenses on the condensed consolidated statements of loss. 

(14) $0.6 million is included in selling, general and administrative expenses on the condensed consolidated statements of loss. Includes fees relating to the expansion of internal controls at Adtran Networks SE and the implementation of the DPLTA.

(15) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $11.2 million is included in selling, general and administrative expenses and $0.9 million is included in research and development expenses on the condensed consolidated statements of loss.

(16) $4.9 million is included in selling, general and administrative expenses and $1.9 million is included in research and development expenses on the condensed consolidated statements of loss.

(17) $5.3 million is included in selling, general and administrative expenses and $15.3 million is included in research and development expenses on the condensed consolidated statements of loss. Includes expenses of $13.5 million of wage related and other charges due to the Greifswald facility closure of which $2.6 million is included in selling, general and administrative and $10.9 million is included in research and development expenses on the condensed consolidated statements of loss.

(18) $1.0 million is included in selling, general and administrative expenses and less than $0.1 million is included in research and development expenses on the condensed consolidated statements of loss, and is primarily related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE.

(19) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $8.0 million is included in selling, general and administrative expenses and $1.0 million is included in research and development expenses on the condensed consolidated statements of loss.

(20) $5.1 million is included in selling, general and administrative expenses and $2.3 million is included in research and development expenses on the condensed consolidated statements of loss.

(21) $3.5 million is included in selling, general and administrative expenses and $4.7 million is included in research and development expenses on the condensed consolidated statements of loss.

(22) $1.4 million is included in selling, general and administrative expenses on the condensed consolidated statements of loss. Includes fees relating to the expansion of internal controls at Adtran Networks SE and the implementation of the DPLTA.

Supplemental Information

Reconciliation of Operating Loss to Non-GAAP Operating Income (Loss)

(Unaudited)

(In thousands)

 

    Three Months Ended       Six Months Ended         June 30,     March 31,     June 30,       June 30     June 30         2024     2024     2023       2024     2023     Operating Loss   $ (38,306 )   $ (339,679 )   $ (44,628 )     $ (377,985 )   $ (94,360 )   Acquisition related expenses, amortizations and adjustments(1)     17,297       15,058       37,837         32,355       74,999     Stock-based compensation expense     3,601       3,722       4,309         7,323       8,007     Restructuring expenses(2)     17,530       17,110       5,868         34,640       8,305     Integration expenses(3)     566       514       563         1,080       1,412     Deferred compensation adjustments(4)     848       1,940       (307 )       2,788       87     Goodwill impairment(5)     —       292,583       —         292,583       —     Non-GAAP Operating Income (Loss)   $ 1,536     $ (8,752 )   $ 3,642       $ (7,216 )   $ (1,550 )                                      

 

(1)  Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations.

(2) Includes expenses for restructuring program designed to optimize the assets and business processes following the business combination with Adtran Networks SE. These expenses include inventory write down and other charges incurred as a result of a strategic shift in certain product lines in connection with the restructuring program. Additionally, includes expenses related to the closure of the Greifswald facility. 

(3)  Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a results of the business combination with Adtran Networks SE. Includes fees incurred for the expansion of internal controls at Adtran Networks SE and the implementation of the DPTLA.

(4) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss.

(5) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company’s market capitalization, cautious service provider spending due to economic uncertainty and continued customer inventory adjustments.

Supplemental Information

Reconciliation of Other Expense to Non-GAAP Other Expense

(Unaudited)

(In thousands)

 

    Three Months Ended       Six Months Ended       June 30, 2024     March 31, 2024     June 30, 2023       June 30, 2024     June 30, 2023   Interest and dividend income   $ 366     $ 397     $ 358       $ 763     $ 662   Interest expense     (6,906 )     (4,598 )     (4,064 )       (11,504 )     (7,351 ) Net investment gain     872       2,253       1,262         3,125       2,514   Other (expense) income, net     (901 )     1,310       2,494         409       2,191   Total Other (Expense) Income   $ (6,569 )   $ (638 )   $ 50       $ (7,207 )   $ (1,984 ) Deferred compensation adjustments (1)     (896 )     (2,439 )     (1,254 )       (3,335 )     (2,504 ) Pension expense (2)     7       7       6         14       13   Non-GAAP Other Expense   $ (7,458 )   $ (3,070 )   $ (1,198 )     $ (10,528 )   $ (4,475 )

 

(1) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees.

(2) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries.
 


 

Supplemental Information

 

Reconciliation of Net Loss inclusive of Non-Controlling Interest to

Non-GAAP Net (Loss) Income inclusive of Non-Controlling Interest

(Unaudited)

 

and

 

Reconciliation of Net Income attributable to Non-Controlling Interest to

Non-GAAP Net Income attributable to Non-Controlling Interest

(Unaudited)

 

and

 

Reconciliation of  Net Loss attributable to ADTRAN Holdings, Inc. and

 Loss per Common Share attributable to ADTRAN Holdings, Inc. – Basic and Diluted to

 Non-GAAP Net Loss attributable to ADTRAN Holdings, Inc. and

Non-GAAP Loss per Common Share attributable to ADTRAN Holdings, Inc. – Basic and Diluted

(Unaudited)

(In thousands, except per share amounts)

 

    Three Months Ended       Six Months Ended       June 30,
2024     March 31,
2024     June 30,
2023       June 30,
2024     June 30,
2023   Net Loss attributable to ADTRAN Holdings, Inc.   $ (49,865 )   $ (324,550 )   $ (39,097 )     $ (374,415 )   $ (79,180 ) Plus: Net Income attributable to non-controlling interest (1)     2,854       2,880       2,882         5,734       2,512   Net Loss inclusive of non-controlling interest   $ (47,011 )   $ (321,670 )   $ (36,215 )     $ (368,681 )   $ (76,668 ) Acquisition related expenses, amortizations and adjustments     17,297       15,058       37,837         32,355       74,999   Stock-based compensation expense     3,601       3,722       4,309         7,323       8,007   Deferred compensation adjustments (2)     (48 )     (499 )     (1,561 )       (547 )     (2,417 ) Pension adjustments (3)     7       7       6         14       13   Restructuring expenses     17,530       17,110       5,868         34,640       8,305   Integration expenses     566       514       563         1,080       1,412   Goodwill impairment     —       292,583       —         292,583       —   Tax effect of adjustments to net loss     (7,880 )     (5,614 )     (13,426 )       (13,494 )     (25,733 ) Non-GAAP Net (Loss) Income inclusive of non-controlling interest   $ (15,938 )   $ 1,211     $ (2,619 )     $ (14,727 )   $ (12,082 ) Less: Non-GAAP Net Income attributable to non-controlling interest (1)     2,854       2,880       2,882         5,734       4,041   Non-GAAP Net Loss attributable to ADTRAN Holdings, Inc.   $ (18,792 )   $ (1,669 )   $ (5,501 )     $ (20,461 )   $ (16,123 )                                   GAAP Net Income attributable to non-controlling interest (1)   $ 2,854     $ 2,880     $ 2,882       $ 5,734     $ 2,512   Acquisition related expenses, amortizations and adjustments     —       —       —         —       1,457   Restructuring expenses     —       —       —         —       29   Integration expenses     —       —       —         —       6   Stock-based compensation expense     —       —       —         —       37   Non-GAAP Net Income attributable to non-controlling interest (1)   $ 2,854     $ 2,880     $ 2,882       $ 5,734     $ 4,041                                     Weighted average shares outstanding – basic     78,852       78,814       78,366         78,803       78,364   Weighted average shares outstanding – diluted     78,852       78,814       78,366         78,803       78,364                                     Loss per common share attributable to ADTRAN Holdings, Inc. – basic   $ (0.63 )   $ (4.12 )   $ (0.50 )     $ (4.75 )   $ (1.01 ) Loss per common share attributable to ADTRAN Holdings, Inc. – diluted   $ (0.63 )   $ (4.12 )   $ (0.50 )     $ (4.75 )   $ (1.01 )                                   Non-GAAP Loss per common share attributable to ADTRAN – basic   $ (0.24 )   $ (0.02 )   $ (0.07 )     $ (0.26 )   $ (0.21 ) Non-GAAP Loss per common share attributable to ADTRAN – diluted   $ (0.24 )   $ (0.02 )   $ (0.07 )     $ (0.26 )   $ (0.21 )

 

(1) Represents the non-controlling interest portion of the Company's ownership of Adtran Networks SE pre-DPLTA and the annual recurring compensation earned by redeemable non-controlling interests and accrued by the Company post-DPLTA.

(2) Includes non-cash change in fair value of equity investments held in deferred compensation plans offered to certain employees.

(3) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries.

  

Supplemental Information

Reconciliation of Net Cash Provided By (Used In) Operating Activities to Free Cash Flow

(Unaudited)

(In thousands)

 

    Three Months Ended       Six Months Ended       June 30,     March 31,     June 30,       June 30,     June 30,       2024     2024     2023       2024     2023   Net Cash provided by (used in) operating activities   $ 19,898     $ 36,598     $ (16,234 )     $ 56,496     $ (36,160 ) Purchases of property, plant and equipment     (15,995 )     (13,374 )     (11,679 )       (29,369 )     (20,118 ) Free cash flow   $ 3,903     $ 23,224     $ (27,913 )     $ 27,127     $ (56,278 )

 


06.08.2024 CET/CEST Dissemination of a Corporate News, transmitted by EQS News - a service of EQS Group AG.
The issuer is solely responsible for the content of this announcement.

The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com

Language: English Company: Adtran Holdings, Inc. 901 Explorer Boulevard 35806 Huntsville United States Internet: www.adtran.com ISIN: US00486H1059 WKN: 892015 Indices: SDAX Listed: Regulated Market in Frankfurt (Prime Standard); Regulated Unofficial Market in Munich, Stuttgart; Nasdaq EQS News ID: 1961411
  End of News EQS News Service

1961411  06.08.2024 CET/CEST