Magnit Reports 6.9% LFL Sales Growth and 7.2% EBITDA margin
MAGNIT PJSC (MGNT)
Magnit Reports 6.9% LFL Sales Growth and 7.2% EBITDA margin
29-Oct-2020 / 10:00 MSK
Dissemination of a Regulatory Announcement that contains inside information according to REGULATION (EU) No 596/2014 (MAR), transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.
Magnit Reports 6.9% LFL Sales Growth and 7.2% EBITDA margin
Krasnodar, Russia (29 October, 2020): Magnit PJSC (MOEX and LSE: MGNT; the Company), one of Russia's leading retailers, announces its 3Q and 9M 2020 operating and unaudited financial results.
3Q 2020 key operating and financial highlights:
Total revenue increased by 11.9% y-o-y to RUB 383.2 billion; Net retail sales reached RUB 371.0 billion representing 11.4% y-o-y growth; LFL[1] sales growth stood at 6.9% driven by 12.4% average ticket growth and 4.9% traffic decline; The Company opened 349 stores on gross basis (187 convenience stores, one supermarket and 161 drogeries). As part of the Company's ongoing efficiency improvement campaign, 89 stores were closed resulting in a net store addition of 260 and the total store base as of September 30, 2020 of 21,154; Addition of selling space amounted to 80 thousand sq. m. bringing total selling space to 7,371 thousand sq. m. (representing 3.2% y-o-y growth); The Company redesigned three convenience stores and three supermarkets. As at September 30, 2020, 71% of convenience stores, 25% of supermarkets and 55% of drogeries are either new or refurbished; Gross profit margin stood at 23.8% - an increase of 134 bps y-o-y on improved commercial terms, lower promo activity in a combination with better promo coverage and higher promo margin, lower shrinkage and supply chain costs partially offset by ongoing cost of the loyalty program; EBITDA was RUB 27.6 billion with 7.2% margin demonstrating the largest y-o-y improvement among three quarters of this year by 133 bps driven by strong gross margin dynamics and lower SG&A expenses; Net income increased by 174.1% y-o-y and stood at RUB 9.6 billion. Net income margin increased from 1.0% in 3Q 2019 to 2.5% in 3Q 2020.
Jan Dunning, President and CEO of Magnit, commented:
"In the environment of unprecedented challenges, we continued being absolutely committed to key business priorities, while making customers' safety and satisfaction a centric one.
We are pleased with the third quarter results that came above our expectations despite macro headwinds. We see gradual normalization of consumer shopping behaviour with traffic recovery and stabilization of the basket growth. We have again delivered strong LFL sales growth thanks to consistent qualitative improvements in the stores. Strong momentum continues in October with some acceleration of LFL sales growth boding well for the fourth quarter.
We observe further progress in efficiency improvement of our stores - strong returns across all out formats and regions. We are gradually resuming our expansion and redesign programs and expect further acceleration in the next periods with continued focus on returns.
Even though direct positive impact of pandemic on top-line is diminishing, but we still bear COVID-related expenses, our sales remains solid and profitability continues gaining traction with the largest y-o-y expansion among three quarters of this year. Strong sales and EBITDA coupled with the first working capital improvements bodes well for higher cash flow generation and further deleveraging. With that we will jump into the next year with completely different financial position and ambitions".
Key events in 3Q 2020 and after the reported period:
The Company's commercial function was restructured, including the launch of a dedicated commercial procurement unit. Jan Dunning, Magnit CEO has assumed the additional role of acting Commercial Director and is leading the critical initiatives in the Company's reorganization process; Magnit's Board of Directors approved the Program and the Prospectus of RUB bonds for a total amount of up to RUB 100 billion, enabling future bond issuance under a simplified procedure; Magnit expanded its discounter format pilot and opened a further two new stores under the My Price banner. The pilot now includes five discounters. By the end of 2020, Magnit plans to open another five stores under the new concept; The Company has updated the Magnit City store concept, and as part of the pilot, plans to open a further 30 Magnit City stores by the end of 2020; Magnit launched express delivery service for customers in a partnership with Delivery Club and Yandex.Eda; Magnit launched an online pharmacy pilot scheme that enables customers to order products from over 100 pharmacies throughout Moscow and the Moscow region; Magnit opened a new distribution center in Novosibirsk; Magnit joined the UN Global Compact strengthening the Company's Retail with Purpose strategy for long-term sustainable transformation.
3Q and 9M 2020 Operating Results
3Q 2020
3Q 2019
Change
Change, %
9M 2020
9M 2019
Change
Change, %
Total Net Retail Sales, million RUB
370,952
332,965
37,987
11.4%
1,114,910
975,976
138,934
14.2%
Convenience Stores[2]
284,552
254,239
30,313
11.9%
860,142
750,016
110,126
14.7%
Supermarkets[3]
48,663
49,263
-600
-1.2%
149,618
146,262
3,356
2.3%
Drogerie Stores
34,993
28,719
6,274
21.8%
97,275
78,477
18,798
24.0%
Other Formats[4]
2,744
745
2,000
268.5%
7,876
1,222
6,654
544.7%
Number of Tickets, mln
1,200
1,217
-17
-1.4%
3,486
3,472
14
0.4%
Convenience stores
1,006
1,028
-22
-2.1%
2,928
2,940
-13
-0.4%
Supermarkets
86
96
-10
-10.7%
254
284
-30
-10.6%
Drogerie Stores
99
90
10
10.8%
281
243
37
15.4%
Other Formats
8
3
6
205.7%
24
4
20
450.2%
Average Ticket[5], RUB
309
274
36
13.0%
320
281
39
13.8%
Convenience stores
283
247
36
14.4%
294
255
39
15.2%
Supermarkets
566
512
55
10.7%
590
515
75
14.5%
Drogerie Stores
353
321
32
10.0%
347
323
24
7.4%
Other Formats
325
259
65
25.1%
318
266
52
19.6%
Number of Stores (EOP)
21,154
20,497
657
3.2%
21,154
20,497
657
3.2%
Convenience Stores
14,699
14,507
192
1.3%
14,699
14,507
192
1.3%
Supermarkets
469
467
2
0.4%
469
467
2
0.4%
Drogerie Stores
5,986
5,523
463
8.4%
5,986
5,523
463
8.4%
Store Openings (Gross)
349
742
-393
-53.0%
847
2,520
-1,673
-66.4%
Convenience Stores
187
396
-209
-52.8%
426
1,426
-1,000
-70.1%
Supermarkets
1
3
-2
-66.7%
2
3
-1
-33.3%
Drogerie Stores
161
343
-182
-53.1%
419
1,091
-672
-61.6%
Store Closures
89
129
-40
-31.0%
418
371
47
12.7%
Convenience Stores
69
120
-51
-42.5%
349
346
3
0.9%
Supermarkets
4
2
2
100.0%
6
3
3
100.0%
Drogerie Stores
16
7
9
128.6%
63
22
41
186.4%
Store Openings (Net)
260
613
-353
-57.6%
429
2,149
-1,720
-80.0%
Convenience Stores
118
276
-158
-57.2%
77
1,080
-1,003
-92.9%
Supermarkets
-3
1
-4
-400.0%
-4
0
-4
n/a
Drogerie Stores
145
336
-191
-56.8%
356
1,069
-713
-66.7%
Total Selling Space (EOP), th. sq.m
7,371
7,143
228
3.2%
7,371
7,143
228
3.2%
Convenience Stores
5,005
4,900
105
2.1%
5,005
4,900
105
2.1%
Supermarkets
940
941
0
0.0%
940
941
0
0.0%
Drogerie Stores
1,384
1,280
104
8.1%
1,384
1,280
104
8.1%
Other Formats
42
22
19
85.7%
42
22
19
85.7%
Selling Space Addition (Net), th. sq.m
80
207
-127
n/a
132
718
-586
n/a
Convenience Stores
49
123
-74
n/a
53
456
-403
n/a
Supermarkets
-3
2
-5
n/a
-8
-1
-7
n/a
Drogerie Stores
34
72
-38
n/a
81
244
-163
n/a
Other Formats
1
11
-10
n/a
6
19
-14
n/a
3Q and 9М 2020 LFL results
3Q 2020
LFL composition, %
Average Ticket
Traffic
Sales
Total
12.4%
-4.9%
6.9%
Convenience stores
13.6%
-5.0%
7.8%
Supermarkets
10.6%
-11.3%
-1.9%
Drogerie Stores
9.8%
2.5%
12.6%
9М 2020[6]
LFL composition, %
Average Ticket
Traffic
Sales
Total
13.4%
-5.3%
7.3%
Convenience stores
14.4%
-5.5%
8.2%
Supermarkets
14.1%
-11.5%
1.0%
Drogerie Stores
7.3%
2.8%
10.3%
Trading performance
Total sales in 3Q 2020 grew by 11.9% y-o-y to RUB 383.2 billion.
Net retail sales in 3Q 2020 grew by 11.4% y-o-y driven by a combination of 3.2% selling space growth and 6.9% LFL sales growth. For a third consecutive quarter, net retail sales growth outpaced selling space growth as strong LFL results have led to a continuous improvement of sales densities since January 2020. Overall sales densities in 3Q 2020 improved by 1.4% q-o-q and 3.6% y-o-y while in the Company's main convenience store format they improved by 5.4% y-o-y.
All operating regions showed solid positive LFL sales growth with the North-West, Siberia and Moscow outpacing the rest.
LFL sales growth in 3Q 2020 remained almost in line with the Company's 2Q 2020 result and well above CPI. Mature stores continue to be the main driver of the Company's strong LFL performance with only 607 stores (incl. 299 convenience and 308 drogeries) entering LFL panel in 3Q. Only 5% of Magnit's selling space is currently in the ramp-up phase with 95% already matured.
As in the previous quarter, average ticket was the main driver of LFL sales growth. This reflects continued trend of lower frequency of visits overcompensated by strong basket growth driven by increased spending per visit.
LFL average ticket growth in 3Q 2020 was 12.4% predominantly due to customers 'trading up' purchases and higher on-shelf inflation. The number of articles per basket, which was the main driver in the previous quarter, started easing from July.
This was combined with gradual recovery in customer traffic from -14.0% in 2Q 2020 to -4.9% in the reported quarter reflecting continued normalization of shopping behaviour.
Promo intensity was still lower y-o-y mainly on the back of more normal shopping patterns and different marketing tactics leading to a shift from "bulk" to personalized actions. The level of promo was moderately higher q-o-q due to seasonal factors.
In the second half of September the sales of dry and non-food categories started to pick up, however sales were a tenth of the levels seen in March. The impact of the pandemic on the consumer behaviour is now insignificant as customers are taking a more rational approach to forward buying of non-perishable goods.
Magnit's cross-format loyalty program continued to gain popularity among customers during the period. Over 75 million cards have been issued since the start of the pilot in March 2019 with the number of active users approaching 39 million. Company-wide, the share of tickets using the loyalty card was 50% with penetration in sales reaching 67%. The loyalty program is delivering positive cross-format gains with sustainable growth of customers visiting 2+ store formats (over 40% of Magnit customer base at the end of 3Q).
Store network development and performance by format
The convenience segment generated 76.7% of total net retail sales in the reported quarter. In 3Q 2020 Magnit resumed its expansion program and opened (gross) 187 convenience stores compared to 94 in 2Q 2020. The Company continued its efficiency campaign and closed 69 convenience stores - less than in 2Q (107) and less than originally planned as some stores demonstrated significant operational improvements and were excluded from the closure pipeline. As a result, Magnit added 118 stores (net) during 3Q 2020, bringing the total number of convenience stores to 14,699. The selling space of convenience stores increased by 2.1% y-o-y to 5,005 thousand sq. m. as of September 30, 2020. Sales in the convenience format grew by 11.9% driven by LFL sales growth of 7.8% in 3Q 2020. Traffic across this segment demonstrated gradual recovery from -14.3% in the previous quarter to -5.0% in 3Q 2020 as restrictions had been lifted and customers started to resume their normal shopping patterns. LFL average ticket growth remained strong having normalized from 26.3% in 2Q 2020 to 13.6% in 3Q 2020 and overcompensating negative LFL traffic growth.
Supermarkets accounted for 13.1% of the Group's net retail sales. During the reported quarter the total number of supermarkets decreased by three stores to 469 following one store opening and four closures. Selling space across this format remained almost flat y-o-y and stood at 940 thousand sq. m. The supermarket segment is the most affected segment in the pandemic environment as customers continue to prefer convenience stores to larger formats, especially those located in the shopping malls. Magnit's standalone supermarkets demonstrate better recovery trends compared to the Company's 168 stores that are in shopping centers. LFL traffic remained negative but recovered from -20.2% in the previous quarter to -11.3% in 3Q 2020 translating into a stabilization of LFL average ticket growth to 10.6%. As a result, supermarkets demonstrated negative LFL sales growth of 1.9%. Given almost flat selling space growth this resulted in negative sales growth of 1.2%. This year Magnit did not repeat the coupon campaign launched in 3Q 2019 in the large formats as despite generating additional traffic and ticket expansion, this campaign had a negative impact on profitability last year. Nowadays Magnit is exploring alternative promo formats aimed at higher promo efficiency, including additional bonuses for every RUB 1,000 spent in supermarkets, progressive bonus system, and canvassing of convenience store customers.
The share of drogerie format as a proportion of the total net retail sales continued to expand and reached 9.4% in the reported quarter. During 3Q 2020 Magnit opened (net) 145 cosmetics stores (compared to 336 in 3Q 2019) and added 34 thousand sq. m. of selling space delivering an 8.1% increase in selling space, the highest increase across all formats. Driven by this increase in selling space and LFL sales growth of 12.6%, sales grew 21.8% representing the strongest performance among all Magnit's store formats and an acceleration from the 2Q 2020 level of 9.3%. LFL traffic growth improved significantly from -2.5% to a positive territory at 2.5%. Traffic recovery did not lead to softer LFL average ticket growth - it remained strong at 9.8% growth.
During 3Q 2020 three convenience stores and three supermarkets were redesigned resulting in the combined share of refurbished and new stores at: 71% for convenience stores, 25% for supermarkets and 55% for the drogerie format. For more information on FY 2020 forecast - see guidance section.
3Q 2020 Monthly Operating Results
July
Change
August
Change
September
Change
Total net retail sales, RUB million
131,185
14.3%
124,207
10.7%
115,559
9.0%
Convenience Stores
100,978
14.7%
94,884
11.3%
88,689
9.6%
Supermarkets
17,356
3.2%
16,510
-2.2%
14,797
-4.9%
Drogerie Stores
11,965
23.5%
11,909
20.9%
11,119
21.1%
Other Formats
886
437.5%
904
269.3%
954
184.8%
Number of tickets, million
412
0.9%
401
-2.5%
386
-2.6%
Convenience stores
346
0.2%
336
-3.2%
324
-3.4%
Supermarkets
30
-9.2%
29
-11.5%
27
-11.5%
Drogerie Stores
33
13.0%
34
9.4%
32
10.0%
Other Formats
2.7
324.3%
2.8
212.0%
2.9
138.7%
Average ticket[7], RUB
318
13.4%
309
13.5%
299
12.0%
Convenience stores
292
14.5%
282
15.0%
274
13.5%
Supermarkets
583
13.7%
568
10.5%
547
7.5%
Drogerie Stores
358
9.3%
355
10.4%
345
10.1%
Other Formats
327
28.6%
318
24.9%
328
23.6%
Number of Stores (EOP)
20,900
n/a
20,971
n/a
21,154
n/a
Convenience stores
14,579
n/a
14,620
n/a
14,699
n/a
Supermarkets
469
n/a
470
n/a
469
n/a
Drogerie Stores
5,852
n/a
5,881
n/a
5,986
n/a
Store Openings (Gross)
44
n/a
94
n/a
211
n/a
Convenience stores
25
n/a
58
n/a
104
n/a
Supermarkets
0
n/a
1
n/a
0
n/a
Drogerie Stores
19
n/a
35
n/a
107
n/a
Store Closures
38
n/a
23
n/a
28
n/a
Convenience stores
27
n/a
17
n/a
25
n/a
Supermarkets
3
n/a
0
n/a
1
n/a
Drogerie Stores
8
n/a
6
n/a
2
n/a
Store Openings (Net)
6
n/a
71
n/a
183
n/a
Convenience stores
-2
n/a
41
n/a
79
n/a
Supermarkets
-3
n/a
1
n/a
-1
n/a
Drogerie Stores
11
n/a
29
n/a
105
n/a
Total Selling Space (EOP), th. sq. m.
7,290
4.0%
7,316
3.4%
7,371
3.2%
Convenience stores
4,956
2.8%
4,973
2.4%
5,005
2.1%
Supermarkets
941
0.4%
942
0.0%
940
0.0%
Drogerie Stores
1,352
9.4%
1,359
7.9%
1,384
8.1%
Other Formats
41
203.6%
41
130.6%
42
85.7%
Selling Space Added (Net), th. sq. m.
-0.4
n/a
26.0
n/a
54.7
n/a
Convenience stores
0.2
n/a
17.2
n/a
31.4
n/a
Supermarkets
-3.0
n/a
1.4
n/a
-1.7
n/a
Drogerie Stores
2.3
n/a
7.0
n/a
24.7
n/a
Other Formats
0.2
n/a
0.3
n/a
0.3
n/a
Net retail sales growth in each month of the third quarter demonstrated gradual deceleration in line with selling space growth dynamics reflecting Company's decision to slowdown expansion focusing on improvements in the mature stores. July was the strongest month of the third quarter with 14.3% sales growth - almost in line with April and above the 2Q average. Strong July results were mainly driven by government payments stimulating consumption as well as later start of the domestic tourist season and limited foreign travel.
Absolute traffic growth (number of tickets) remained negative but demonstrated gradual recovery compared to the previous quarter with July delivering positive traffic growth on the back of normalizing frequency of visits and continued growth of unique customers gained from other players - mainly traditional retailers and large formats.
LFL ticket growth has been normalizing throughout the reported quarter but remained strong. Trading up effect driven by assortment and on-shelf availability improvements, shelf-price inflation and volume growth remained the key elements of solid average ticket development.
Financial results for 3Q and 9M 2020 (IAS 17)
million RUB
3Q 2020
3Q 2019
Change
9M 2020
9M 2019
Change
Total revenue
383,189
342,583
11.9%
1,146,550
1,000,499
14.6%
Retail
370,952
332,965
11.4%
1,114,910
975,976
14.2%
Wholesale
12,237
9,618
27.2%
31,640
24,523
29.0%
Gross Profit
91,180
76,930
18.5%
270,701
232,253
16.6%
Gross Margin, %
23.8%
22.5%
134 bps
23.6%
23.2%
40 bps
SG&A, % of sales
-20.5%
-21.0%
54 bps
-20.5%
-21.5%
98 bps
EBITDA pre LTI[8]
27,891
20,672
34.9%
81,461
64,690
25.9%
EBITDA Margin pre LTI, %
7.3%
6.0%
124 bps
7.1%
6.5%
64 bps
EBITDA
27,598
20,101
37.3%
80,819
63,144
28.0%
EBITDA Margin, %
7.2%
5.9%
133 bps
7.0%
6.3%
74 bps
EBIT
16,841
8,945
88.3%
46,978
28,718
63.6%
EBIT Margin, %
4.4%
2.6%
178 bps
4.1%
2.9%
123 bps
Net finance costs
-3,368
-3,802
-11.4%
-10,642
-11,244
-5.4%
FX gain / (loss)
-905
-55
n/a
-1,730
586
-395.3%
Profit before tax
12,567
5,088
147.0%
34,606
18,060
91.6%
Taxes
-2,948
-1,578
86.7%
-7,942
-4,966
59.9%
Net Income
9,620
3,509
174.1%
26,664
13,093
103.6%
Net Income Margin, %
2.5%
1.0%
149 bps
2.3%
1.3%
102 bps
Total revenue in 3Q 2020 increased by 11.9% to RUB 383.2 billion. Net retail sales in 3Q 2020 grew by 11.4% y-o-y to RUB 371.0 billion.
Wholesale revenue in 3Q 2020 increased by 27.2% y-o-y to RUB 12.2 billion. This accelerated rate of growth from 4.2% in the previous quarter was driven by a recovery of the HORECA demand after removal of restrictions, start of the tourist season and improvement in the wholesale pharmaceutical market after a slowdown in 2Q 2020. Wholesale revenue as a proportion of total revenue increased from 2.1% in 2Q 2020 to 3.2% in the reported quarter.
Gross Profit in 3Q 2020 increased by 18.5% to RUB 91.2 billion with a margin increase of 134 bps y-o-y to 23.8% as a result of improved commercial terms, lower promo activity in combination with better promo coverage and higher promo margin, lower shrinkage and reduced supply chain costs. This was partially offset by the ongoing investments into Magnit's loyalty program with higher penetration not yet compensated by suppliers. Format structure had a mixed impact on gross margin, with the share of high-margin drogerie business growing from 8.6% in 3Q 2019 to 9.4% in 3Q 2020 and the share of lower margin wholesale segment increasing as a % sales.
Despite continuous increase of on-shelf availability supply chain costs improved substantially y-o-y due to lower transportation costs and higher utilization.
Alongside with the growing share of fresh products and overall improvement of on-shelf availability shrinkage as a proportion of sales decreased further by 69 bps y-o-y driven by ongoing optimization of supply chain processes, renegotiation of quality standards with suppliers and other initiatives launched in 2019.
SG&A costs demonstrated solid improvement of 54 bps to 20.5% as a percent of sales. This was achieved as a result of lower depreciation, rent, marketing and other expenses as well as positive operating leverage effect.
Personnel costs as a percent of sales increased by 36 bps y-o-y driven by higher payments to retail personnel due to stronger sales offsetting productivity increase. Staff turnover continued to improve during the period driven by on-going automation of business processes and improved working conditions in the Company's stores including a selective increase in compensation for frontline employees as well as higher retention rate.
Rental costs as a percent of sales decreased by 40 bps y-o-y driven by higher sales density, improved lease terms with landlords, lower y-o-y store openings and closing of inefficient stores. This was achieved despite the increased share of leased selling space to 77.6% in 3Q 2020 vs 76.8% a year ago.
Depreciation as a percent of sales reduced by 45 bps y-o-y driven by operating leverage and slower expansion. During the reported quarter, Magnit renovated only six stores in total compared to 639 stores over the corresponding period of last year.
Lower promo intensity and smarter marketing strategies on the back of low promo sensitivity of customers and softer competition resulted in the continued reduction of advertising expenses y-o-y.
The 25 bps y-o-y growth in utilities costs was primarily driven by a country-wide increase in tariffs, including annual indexation of electricity costs and an increase in cleaning expenses due to higher frequency of cleaning and sanitary treatment.
Packaging and raw materials expenses increased by 15 bps y-o-y reflecting the ongoing provision of means of sanitary protection to customers and employees during the COVID-19 pandemic.
Total costs incurred as a result of the Company's response to COVID-19 in 3Q 2020 amounted to approximately RUB 0.5 billion. This included additional payments to frontline personnel (reflected in staff costs), and safety procedures (reflected in other operating expenses).
As a result, EBITDA was RUB 27.6 billion with 7.2% margin - the largest y-o-y expansion across three quarters of this year (a 133 bps increase) due to strong gross margin dynamics and lower SG&A expenses. LTI expenses in the reported period stood at 0.08% of sales - as a result EBITDA margin pre-LTI was 7.3%.
EBITDA margin in 3Q 2020 was lower than that for 2Q 2020 predominantly due to negative q-o-q operational leverage effect (lower absolute sales), seasonal product mix effect (higher share of low-margin product categories in average basket) and moderately higher q-o-q promo activity in the market.
Net finance costs in 3Q 2020 decreased by 11.4% y-o-y (or 23 bps as a percent of sales) to RUB 3.4 billion due to the lower cost of debt. As a result of continued focus on financial efficiencies, the cost of debt further reduced to 6.17% (156 bps y-o-y or 13 bps q-o-q). This has also led to further improvement of the debt profile with increased share of long-term borrowings to 98% and longer debt maturity from 21 months to 23 months.
In 3Q 2020 the Company reported FX losses in the amount of RUB 0.9 billion related to direct import operations.
Income tax in 3Q 2020 was RUB 2.9 billion. Effective tax rate has normalized to 23.5%.
As a result, net income in 3Q 2020 increased by 174.1% y-o-y and stood at RUB 9.6 billion. Net income margin increased by 149 bps y-o-y to 2.5%.
Financial results for 3Q and 9M 2020 (IFRS 16)
million RUB
3Q 2020
3Q 2019
Change
9M 2020
9M 2019
Change
Total revenue
383,189
342,583
11.9%
1,146,550
1,000,499
14.6%
Retail
370,952
332,965
11.4%
1,114,910
975,976
14.2%
Wholesale
12,237
9,618
27.2%
31,640
24,523
29.0%
Gross Profit
91,180
76,930
18.5%
270,701
232,253
16.6%
Gross Margin, %
23.8%
22.5%
134 bps
23.6%
23.2%
40 bps
SG&A, % of sales
-18.9%
-19.6%
63 bps
-19.0%
-20.1%
111 bps
EBITDA pre LTI[9]
44,680
36,743
21.6%
131,921
111,813
18.0%
EBITDA Margin pre LTI, %
11.7%
10.7%
93 bps
11.5%
11.2%
33 bps
EBITDA
44,388
36,172
22.7%
131,278
110,267
19.1%
EBITDA Margin, %
11.6%
10.6%
103 bps
11.4%
11.0%
43 bps
EBIT
23,080
14,345
60.9%
64,882
42,962
51.0%
EBIT Margin, %
6.0%
4.2%
184 bps
5.7%
4.3%
136 bps
Net finance costs
-10,765
-11,994
-10.2%
-33,700
-35,545
-5.2%
FX gain / (loss)
-1,018
-41
n/a
-1,938
600
-423.1%
Profit before tax
11,297
2,310
389.0%
29,244
8,017
264.8%
Taxes
-2,693
-1,023
163.3%
-6,870
-2,958
132.3%
Net Income
8,603
1,287
568.4%
22,374
5,059
342.2%
Net Income Margin, %
2.2%
0.4%
187 bps
2.0%
0.5%
145 bps
Balance Sheet and Cash Flows
Financial Position Highlights as of 30.09.2020 (IAS 17)
Million RUB
30.09.2020
30.06.2020
Inventories
209,526
219,236
Trade and other receivables
13,038
9,949
Cash and cash equivalents
5,551
21,149
Long-term borrowings
150,733
117,389
Trade and other payables
121,280
117,654
Short-term borrowings and short-term portion of long-term borrowings
33,092
91,204
Despite ongoing improvement to on-shelf availability, the increased share of drogerie format to 9.4% of net retail sales and supplier inflation, inventories decreased by RUB 9.7 billion vs June 30, 2020 and stood at RUB 209.5 billion primarily due to a reduction of slow-moving items.
Trade and other payables increased by 3.1% or RUB 3.6 billion compared to June 30, 2020 and stood at RUB 121.3 billion as a result of improved supplier payment terms. This improvement was partially offset by the increase in accounts receivables by RUB 3.1 billion.
Working capital management remains one of the key priorities of the Company. A number of ongoing initiatives, including the optimization of receivables, electronic document flow, cross-functional projects aiming at reducing inventories, etc. will result in working capital improvements going forward predominantly through the reduction of inventory turnover in days.
30 September 2020
30 June 2020
31 December 2019
30 September 2019
Gross Debt, RUB billion
183.8
208.6
184.2
175.3
Net Debt, RUB billion
178.3
187.4
175.3
168.7
Net Debt/EBITDA
1.8x
2.0x
2.1x
2.0x
Gross Debt decreased by RUB 24.8 billion or 11.9% compared to June 30, 2020 and stood at RUB 183.8 billion as of September 30, 2020 with cash position of RUB 5.5 billion. As a result, Net Debt reduced by RUB 9.1 billion compared to June 30, 2020 and stood at RUB 178.3 billion. The Company's debt is fully RUB denominated matching revenue structure. The Net Debt to EBITDA ratio was 1.8x as at 30 September 2020 vs 2.0x as at 30 June 2020.
Capex during 3Q 2020 decreased by 57.9% y-o-y to RUB 7.0 billion following a slowdown of expansion program (349 store openings on gross basis in 3Q 2020 vs 742 in 3Q 2019) and decelerated redesign program (6 stores in 3Q 2020 vs 639 stores in 3Q 2019). Total capital expenditure for the first nine months of 2020 stood at RUB 19.3 billion compared to RUB 38.9 billion in 9M 2019 (down by 50.5% y-o-y).
FY 2020 Guidance
Magnit confirms its full year store opening and redesign guidance published on 30 July 2020 adjusted as a result of the impact of the COVID-19 pandemic The Company expects an accelerated pace of expansion and renovation over the next periods.
The Company reduces its 2020 capital expenditures projections from RUB 45-50bn to RUB 35-40 billion to account for lower investments in expansion and redesign, economy gains from more efficient projects execution and slippage for 2021.
Note:
This announcement contains inside information disclosed in accordance with the Market Abuse Regulation effective from July 3, 2016. Please note that there may be small variations in calculation of totals, subtotals and/ or percentage change due to rounding of decimals.
For further information, please contact:
Dmitry Kovalenko
Director for Investor Relations
Email: dmitry_kovalenko@magnit.ru
Office: +7 (861) 210-48-80
Dina Chistyak
Director for Investor Relations
Email: dina_chistyak@magnit.ru
Office: +7 (861) 210-9810 x 15101
Media Inquiries
Media Relations Department
Email: press@magnit.ru
Note to editors:
Public Joint Stock Company "Magnit" is one of Russia's leading retailers. Founded in 1994, the company is headquartered in the southern Russian city of Krasnodar. As of September 30, 2020, Magnit operated 38 distribution centres and 21,154 stores (14,699 convenience, 469 supermarkets and 5,986 drogerie stores) in 3,819 cities and towns throughout 7 federal regions of the Russian Federation.
In accordance with the unaudited IFRS 16 management accounts results for 1H 2020, Magnit had revenues of RUB 763.4 billion and an EBITDA of RUB 86.9 billion. Magnit's local shares are traded on the Moscow Exchange (MOEX: MGNT) and its GDRs on the London Stock Exchange (LSE: MGNT) and it has a credit rating from Standard & Poor's of BB.
Forward-looking statements:
This document contains forward-looking statements that may or may not prove accurate. For example, statements regarding expected sales growth rate and store openings are forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from what is expressed or implied by the statements. Any forward-looking statement is based on information available to Magnit as of the date of the statement. All written or oral forward-looking statements attributable to Magnit are qualified by this caution. Magnit does not undertake any obligation to update or revise any forward-looking statement to reflect any change in circumstances.
[1] LFL calculation base includes stores, which have been operating for 12 months since its first day of sales. LFL sales growth and average ticket growth are calculated based on sales turnover including VAT
[2] Convenience Stores include convenience stores and small pilots such as Magnit City and My Price
[3] Supermarkets include Magnit Family supermarkets and superstores
[4] Other Formats include pharmacies and stores located at Russian Post offices
[5] Excluding VAT
[6] Excluding leap year effect, i.e. based on trading results of February 1-28, 2020
[7] Excluding VAT
[8] Long-Term Incentive Program
[9] Long-Term Incentive Program
ISIN: US55953Q2021 Category Code: MSCU TIDM: MGNT LEI Code: 2534009KKPTVL99W2Y12 OAM Categories: 2.2. Inside information Sequence No.: 86774 EQS News ID: 1143847
End of Announcement EQS News Service