Predictions
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€1.35
13.02.24
13.02.24
€1.00
13.02.25
13.02.25
26.07%
14.02.24
14.02.24
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€1.11
12.02.24
12.02.24
€1.00
12.02.25
12.02.25
21.40%
13.02.24
13.02.24
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€0.92
03.02.24
03.02.24
€1.00
03.02.25
03.02.25
20.87%
12.02.24
12.02.24
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€0.83
31.01.24
31.01.24
€0.000
31.01.25
31.01.25
11.38%
03.02.24
03.02.24
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€0.79
10.01.24
10.01.24
€0.000
10.01.25
10.01.25
4.56%
31.01.24
31.01.24
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€0.76
06.01.24
06.01.24
€0.000
06.01.25
06.01.25
3.40%
10.01.24
10.01.24
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€0.81
29.12.23
29.12.23
€0.000
29.12.24
29.12.24
-5.68%
06.01.24
06.01.24
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€0.91
18.12.23
18.12.23
€1.00
18.12.24
18.12.24
-10.50%
29.12.23
29.12.23
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€0.95
14.12.23
14.12.23
€1.00
14.12.24
14.12.24
-5.14%
18.12.23
18.12.23
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€0.73
23.11.23
23.11.23
€1.00
23.11.24
23.11.24
29.97%
14.12.23
14.12.23
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€0.87
18.10.23
18.10.23
€1.00
18.10.24
18.10.24
-15.14%
23.11.23
23.11.23
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€0.95
12.10.23
12.10.23
€1.00
12.10.24
12.10.24
-8.66%
18.10.23
18.10.23
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€0.95
27.09.23
27.09.23
€1.00
27.09.24
27.09.24
-0.53%
12.10.23
12.10.23
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€0.92
19.09.23
19.09.23
€1.00
19.09.24
19.09.24
3.93%
27.09.23
27.09.23
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€0.98
18.09.23
18.09.23
€1.00
18.09.24
18.09.24
-6.05%
19.09.23
19.09.23
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€2.23
22.07.23
22.07.23
€1.00
22.07.24
22.07.24
-18.92%
05.08.23
05.08.23
Probably not worthwhile Investment
EBIT decline/stagnation expected
Revenue decline/stagnation expected
Lower EBIT Margin than peer group
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€2.63
18.07.23
18.07.23
€3.00
18.07.24
18.07.24
-62.93%
18.09.23
18.09.23
Fair valuation
Small cyclical dependencies
Revenue growth >5% per year expected
EBIT growth >5% per year expected
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€2.66
18.07.23
18.07.23
-
18.07.24
18.07.24
-16.35%
22.07.23
22.07.23
Risky Investment
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€2.34
13.07.23
13.07.23
-
13.07.24
13.07.24
-4.91%
22.07.23
22.07.23
Risky Investment
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€2.06
29.06.23
29.06.23
-
29.06.24
29.06.24
-10.78%
06.07.23
06.07.23
Probably not worthwhile Investment
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€1.50
25.06.23
25.06.23
-
25.06.24
25.06.24
15.22%
09.07.23
09.07.23
Could be worthwhile Investment >10% per year
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€1.89
12.06.23
12.06.23
-
12.06.24
12.06.24
-48.89%
11.12.23
11.12.23
Probably not worthwhile Investment
D-wave Quantum Inc.
Start price
Target price
Perf. (%)
€2.20
12.06.23
12.06.23
-
03.07.25
03.07.25
19.36%
18.07.23
18.07.23
Some uniques
Could be worthwhile Investment >10% per year
Low dividend yield expected
Below average Marketposition