Predictions
International Business Machines Corp
Start price
Target price
Perf. (%)
€103.15
31.12.20
31.12.20
€125.00
-3.17%
03.02.21
03.02.21
Well known brand
High dividend yield expected
Differentiated customer and product portfolio
Innovative
Microsoft Corp.
Start price
Target price
Perf. (%)
€184.58
25.12.20
25.12.20
-
25.12.21
25.12.21
5.89%
20.03.21
20.03.21
Revenue growth >5% per year expected
Market Leader or Top 3
Small cyclical dependencies
EBIT growth >5% per year expected
Apple Inc.
Start price
Target price
Perf. (%)
€109.12
22.12.20
22.12.20
€120.00
7.15%
26.01.21
26.01.21
positive Cash Flow expected
Standard Investments for future growth
Valuable balance sheet
Normal challenges to pay loans and raise capital
Apple Inc.
Start price
Target price
Perf. (%)
€105.38
16.12.20
16.12.20
€110.00
3.55%
22.12.20
22.12.20
positive Cash Flow expected
Standard Investments for future growth
Valuable balance sheet
Normal challenges to pay loans and raise capital
Cisco Systems Inc.
Start price
Target price
Perf. (%)
€36.70
12.12.20
12.12.20
-
12.12.21
12.12.21
6.27%
15.02.21
15.02.21
Fair valuation
High dividend yield expected
Higher risks for its business
Microsoft Corp.
Start price
Target price
Perf. (%)
€179.46
26.11.20
26.11.20
€250.00
26.02.23
26.02.23
41.17%
09.06.22
09.06.22
Revenue growth >5% per year expected
Standard Investments for future growth
ROE higher than 15% per year
Low dividend yield expected
Apple Inc.
Start price
Target price
Perf. (%)
€99.28
20.11.20
20.11.20
€130.00
20.11.21
20.11.21
25.18%
21.07.21
21.07.21
Could be very worthwhile Investment >20% year
International Business Machines Corp
Start price
Target price
Perf. (%)
€98.48
13.11.20
13.11.20
€118.00
13.11.21
13.11.21
5.71%
14.11.21
14.11.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Undervalued
International Business Machines Corp
Start price
Target price
Perf. (%)
€98.00
13.11.20
13.11.20
-
13.11.21
13.11.21
26.48%
10.06.21
10.06.21
Apple Inc.
Start price
Target price
Perf. (%)
€101.48
13.11.20
13.11.20
€110.00
3.84%
16.12.20
16.12.20
positive Cash Flow expected
Standard Investments for future growth
Valuable balance sheet
Normal challenges to pay loans and raise capital
Cisco Systems Inc.
Start price
Target price
Perf. (%)
€31.08
02.11.20
02.11.20
€54.00
04.11.21
04.11.21
58.49%
05.11.21
05.11.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
Microsoft Corp.
Start price
Target price
Perf. (%)
€174.42
30.10.20
30.10.20
€285.00
04.11.21
04.11.21
66.27%
04.11.21
04.11.21
Could be very worthwhile Investment >20% year
Rising EBIT margin expected
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Apple Inc.
Start price
Target price
Perf. (%)
€96.02
29.10.20
29.10.20
€140.00
04.11.21
04.11.21
36.97%
05.11.21
05.11.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
International Business Machines Corp
Start price
Target price
Perf. (%)
€90.20
28.10.20
28.10.20
€89.00
04.11.21
04.11.21
9.18%
13.11.20
13.11.20
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Undervalued
Microsoft Corp.
Start price
Target price
Perf. (%)
€183.54
20.10.20
20.10.20
€200.00
04.11.21
04.11.21
4.24%
07.11.20
07.11.20
Could be very worthwhile Investment >20% year
Capable Management
Good culture
Innovative
Apple Inc.
Start price
Target price
Perf. (%)
€99.22
20.10.20
20.10.20
€105.00
04.11.21
04.11.21
1.79%
12.11.20
12.11.20
positive Cash Flow expected
Standard Investments for future growth
Valuable balance sheet
Normal challenges to pay loans and raise capital
Apple Inc.
Start price
Target price
Perf. (%)
€100.68
19.10.20
19.10.20
€90.00
04.11.21
04.11.21
-0.08%
11.11.20
11.11.20
Known brand
Could be worthwhile Investment >10% per year
Fair valuation
Innovative
Apple Inc.
Start price
Target price
Perf. (%)
€101.86
19.10.20
19.10.20
-
04.11.21
04.11.21
7.11%
20.06.21
20.06.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
Higher EBIT margin than peer group
Capable Management
Apple Inc.
Start price
Target price
Perf. (%)
€101.86
19.10.20
19.10.20
-
04.11.21
04.11.21
29.12%
05.11.21
05.11.21
Could be worthwhile Investment >10% per year
Very capable Management
Very good company culture
Market Leader or Top 3
Apple Inc.
Start price
Target price
Perf. (%)
€102.48
14.10.20
14.10.20
€111.00
04.11.21
04.11.21
28.34%
05.11.21
05.11.21
Could be very worthwhile Investment >20% year
International Business Machines Corp
Start price
Target price
Perf. (%)
€109.20
09.10.20
09.10.20
€129.00
28.10.20
28.10.20
-17.40%
28.10.20
28.10.20
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Undervalued
Microsoft Corp.
Start price
Target price
Perf. (%)
€176.54
03.10.20
03.10.20
€170.00
04.11.21
04.11.21
65.06%
05.11.21
05.11.21
Could be very worthwhile Investment >20% year
EBIT growth > 30% per year expected
Rising EBIT margin expected
Very high dividend yield expected
Intel Corp.
Start price
Target price
Perf. (%)
€43.20
26.09.20
26.09.20
-
04.11.21
04.11.21
-4.42%
08.12.20
08.12.20
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Innovative