Predictions
The Exone Company
Start price
Target price
Perf. (%)
€26.16
01.02.21
01.02.21
€60.00
01.02.22
01.02.22
-10.78%
01.02.22
01.02.22
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Growths faster than the competition
Chiyoda Corp.
Start price
Target price
Perf. (%)
€2.66
24.01.21
24.01.21
-
24.01.22
24.01.22
-5.26%
25.01.22
25.01.22
Could be worthwhile Investment >10% per year
China Recycling Energy Corp.
Start price
Target price
Perf. (%)
€4.74
21.01.21
21.01.21
€100.00
21.01.22
21.01.22
11.65%
22.01.22
22.01.22
Could be very worthwhile Investment >20% year
Cemtrex Inc.
Start price
Target price
Perf. (%)
€44.80
21.01.21
21.01.21
€700.00
21.01.22
21.01.22
-57.81%
22.01.22
22.01.22
Could be very worthwhile Investment >20% year
Paychex Inc.
Start price
Target price
Perf. (%)
€73.55
20.01.21
20.01.21
-
20.01.22
20.01.22
11.24%
22.04.21
22.04.21
High dividend yield expected
Probably not worthwhile Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected
Visa Inc. A
Start price
Target price
Perf. (%)
€166.98
16.01.21
16.01.21
-
16.01.22
16.01.22
5.68%
24.03.21
24.03.21
Revenue growth >5% per year expected
Market Leader or Top 3
Future proof or reliable business model
Small cyclical dependencies
Mastercard Inc. A
Start price
Target price
Perf. (%)
€289.25
11.01.21
11.01.21
€340.00
11.01.22
11.01.22
11.93%
12.01.22
12.01.22
Could be very worthwhile Investment >20% year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Mastercard Inc. A
Start price
Target price
Perf. (%)
€288.70
08.01.21
08.01.21
-
08.01.22
08.01.22
3.88%
20.03.21
20.03.21
Higher EBIT margin than peer group
Well known brand
Market Leader or Top 3
Small cyclical dependencies
Nielsen Holdings
Start price
Target price
Perf. (%)
€16.30
23.12.20
23.12.20
-
23.12.21
23.12.21
31.29%
29.04.21
29.04.21
High dividend yield expected
Differentiated customer and product portfolio
Revenue decline/stagnation expected
Little innovation
Amadeus FiRe AG
Start price
Target price
Perf. (%)
€121.80
07.12.20
07.12.20
€168.00
07.12.21
07.12.21
49.10%
08.12.21
08.12.21
Could be worthwhile Investment >10% per year
Bertrandt AG
Start price
Target price
Perf. (%)
€41.55
05.12.20
05.12.20
€58.00
28.02.22
28.02.22
22.74%
23.01.22
23.01.22
Could be worthwhile Investment >10% per year
positive Cash Flow expected
Fair valuation
MSCI Inc. A
Start price
Target price
Perf. (%)
€343.60
01.12.20
01.12.20
-
01.12.21
01.12.21
1.83%
06.03.21
06.03.21
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Low dividend yield expected
Waste Management Inc.
Start price
Target price
Perf. (%)
€100.34
01.12.20
01.12.20
€105.00
01.12.21
01.12.21
42.22%
02.12.21
02.12.21
Market Leader or Top 3
Well known brand
Very Future proof/growth oriented business model
Increased challenges to pay loans and raise capital
ShiftPixy Inc.
Start price
Target price
Perf. (%)
€202.00
30.11.20
30.11.20
€400.00
30.11.21
30.11.21
1.98%
14.12.20
14.12.20
Could be worthwhile Investment >10% per year
Fuel Techs Inc.
Start price
Target price
Perf. (%)
€4.88
24.11.20
24.11.20
-
24.11.21
24.11.21
-68.65%
25.11.21
25.11.21
Probably not worthwhile Investment
Paychex Inc.
Start price
Target price
Perf. (%)
€73.88
04.11.20
04.11.20
-
04.11.21
04.11.21
1.96%
11.01.21
11.01.21
High dividend yield expected
Probably not worthwhile Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected
Mastercard Inc. A
Start price
Target price
Perf. (%)
€283.50
20.10.20
20.10.20
€300.00
04.11.21
04.11.21
1.09%
10.11.20
10.11.20
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
High dividend yield expected
Future proof or reliable business model
EAC Invest A/S
Start price
Target price
Perf. (%)
€645.30
18.10.20
18.10.20
€300.00
04.11.21
04.11.21
129.35%
26.06.21
26.06.21
Probably not worthwhile Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected
Lower EBIT Margin than peer group
China Recycling Energy Corp.
Start price
Target price
Perf. (%)
€2.92
08.10.20
08.10.20
€10.00
04.11.21
04.11.21
82.60%
05.11.21
05.11.21
Could be worthwhile Investment >10% per year
Xerox Corp.
Start price
Target price
Perf. (%)
€28.92
05.10.20
05.10.20
-
04.11.21
04.11.21
-
05.11.21
05.11.21
High dividend yield expected
Revenue decline/stagnation expected
EBIT decline/stagnation expected
Wirecard AG
Start price
Target price
Perf. (%)
€0.72
03.10.20
03.10.20
-
04.11.21
04.11.21
-47.79%
11.03.21
11.03.21
Probably not worthwhile Investment