Eagle Materials Reports Strong Second Quarter Results
Eagle Materials Inc. (NYSE: EXP) today reported financial results for the second quarter of fiscal 2022 ended September 30, 2021. Notable items for the quarter are highlighted below (unless otherwise noted, all comparisons are with the prior year’s fiscal second quarter):
Second Quarter Fiscal 2022 Highlights
- Record revenue of $510 million, up 14%
- Record net earnings per share of $2.46, up 6%
-
Adjusted net earnings per share from continuing operations (Adjusted EPS) of $2.73, up 26%
- Adjusted EPS is a non-GAAP financial measure calculated by excluding non-routine items (including certain non-cash expenses) in the manner described in Attachment 6
- Issued $750 million of 2.50% senior notes due July 2031
- Redeemed $350 million of 4.50% senior notes due August 2026
- Repurchased 1.3 million shares of Eagle’s common stock for $186 million
Commenting on the second quarter results, Michael Haack, President and CEO, said, “Eagle achieved new quarterly records for revenue and earnings per share during the quarter. Despite price inflation in energy and recycled paper, our gross profit margins improved 310 basis points from the prior year to 30.5%. These results reflect continued strength in underlying market conditions and strong execution by our team. Our recent pricing actions across much of our footprint will continue to help offset increases in certain input costs, as will our consistent focus on driving operational efficiencies.”
Mr. Haack continued, “During the quarter, we completed the refinancing of Eagle’s capital structure by issuing $750 million of 10-year senior notes with an interest rate of 2.50% and redeeming previously issued debt with a higher interest rate. We also returned nearly $200 million to shareholders through our quarterly cash dividend and the repurchase of 1.3 million shares of our common stock. We are well-positioned for a strong second half of fiscal 2022 and remain committed to delivering sustainable growth and superior shareholder value.”
Segment Financial Results
Heavy Materials: Cement, Concrete and Aggregates
Revenue in the Heavy Materials sector, which includes Cement, Concrete and Aggregates, Joint Venture and intersegment Cement revenue, was $341.1 million, a 5% improvement. Heavy Materials operating earnings increased 13% to $96.3 million primarily because of improved Cement sales prices.
Cement revenue for the quarter, including Joint Venture and intersegment revenue, was up 4% to $288.3 million, and operating earnings were a record $88.8 million, up 11%. These increases reflect improved Cement net sales prices and sales volume. The average net sales price for the quarter was up 6% to $117.78 per ton. Cement sales volume for the quarter was a record 2.2 million tons, up 1%.
Concrete and Aggregates revenue increased 14% to $52.8 million, and operating earnings increased 43% to $7.5 million. The improvements reflect higher sales prices and sales volume.
Light Materials: Gypsum Wallboard and Paperboard
Revenue in the Light Materials sector, which includes Gypsum Wallboard and Paperboard, increased 28% to $200.8 million, reflecting higher Wallboard sales volume and prices. Gypsum Wallboard sales volume increased 2% to 736 million square feet (MMSF), while the average Gypsum Wallboard net sales price increased 33% to $190.93 per MSF.
Paperboard sales volume for the quarter was flat from the prior year at 87,000 tons. The average Paperboard net sales price was $524.54 per ton, up 2%, consistent with the pricing provisions in our long-term sales agreements.
Operating earnings were $67.3 million in the sector, an increase of 39%, reflecting increased Wallboard sales volume and pricing, partially offset by higher raw material costs, namely recycled fiber and energy.
Details of Financial Results
We conduct one of our cement plant operations through a 50/50 joint venture, Texas Lehigh Cement Company LP (the Joint Venture). We use the equity method of accounting for our 50% interest in the Joint Venture. For segment reporting purposes only, we proportionately consolidate our 50% share of the Joint Venture’s revenue and operating earnings, which is consistent with the way management organizes the segments within the Company for making operating decisions and assessing performance.
In addition, for segment reporting purposes, we report intersegment revenue as a part of a segment’s total revenue. Intersegment sales are eliminated on the consolidated income statement. Refer to Attachment 3 for a reconciliation of these amounts.
On September 18, 2020, the Company sold its Oil and Gas Proppants business to Smart Sand, Inc. The prior-year financial results of the Oil and Gas Proppants segment have been classified as Discontinued Operations on the Consolidated Statement of Earnings. The assets and liabilities of the Oil and Gas Proppants segment have been reflected on separate lines for Discontinued Operations on the Consolidated Balance Sheet.
About Eagle Materials Inc.
Eagle Materials Inc. manufactures and distributes Portland Cement, Gypsum Wallboard, Recycled Paperboard and Concrete and Aggregates from more than 70 facilities across the US. Eagle’s corporate headquarters is in Dallas, Texas.
Eagle’s senior management will conduct a conference call to discuss the financial results, forward looking information and other matters at 8:30 a.m. Eastern Time (7:30 a.m. Central Time) on Thursday, October 28, 2021. The conference call will be webcast on the Eagle website, eaglematerials.com. A replay of the webcast and the presentation will be archived on the website for one year.
Forward-Looking Statements. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the context of the statement and generally arise when the Company is discussing its beliefs, estimates or expectations. These statements are not historical facts or guarantees of future performance but instead represent only the Company’s belief at the time the statements were made regarding future events which are subject to certain risks, uncertainties and other factors, many of which are outside the Company’s control. Actual results and outcomes may differ materially from what is expressed or forecast in such forward-looking statements. The principal risks and uncertainties that may affect the Company’s actual performance include the following: the cyclical and seasonal nature of the Company’s businesses; public infrastructure expenditures; adverse weather conditions; the fact that our products are commodities and that prices for our products are subject to material fluctuation due to market conditions and other factors beyond our control; availability of raw materials; changes in the costs of energy, including, without limitation, natural gas, coal and oil, and the nature of our obligations to counterparties under energy supply contracts, such as those related to market conditions (such as fluctuations in spot market prices), governmental orders and other matters; changes in the cost and availability of transportation; unexpected operational difficulties, including unexpected maintenance costs, equipment downtime and interruption of production; material nonpayment or non-performance by any of our key customers; fluctuations in or changes in the nature of activity in the oil and gas industry; inability to timely execute announced capacity expansions; difficulties and delays in the development of new business lines; governmental regulation and changes in governmental and public policy (including, without limitation, climate change and other environmental regulation); possible outcomes of pending or future litigation or arbitration proceedings; changes in economic conditions specific to any one or more of the Company’s markets; severe weather conditions (such as winter storms, tornados and hurricanes) and their effects on our facilities, operations and contractual arrangements with third parties; competition; cyber-attacks or data security breaches; announced increases in capacity in the gypsum wallboard and cement industries; changes in the demand for residential housing construction or commercial construction or construction projects undertaken by state or local governments; risks related to pursuit of acquisitions, joint ventures and other transactions or the execution or implementation of such transactions, including the integration of operations acquired by the Company; general economic conditions; and interest rates. For example, increases in interest rates, decreases in demand for construction materials or increases in the cost of energy (including, without limitation, natural gas, coal and oil) and the cost of our raw materials could affect the revenue and operating earnings of our operations. In addition, changes in national or regional economic conditions and levels of infrastructure and construction spending could also adversely affect the Company’s result of operations. Finally, any forward-looking statements made by the Company are subject to the risks and impacts associated with natural disasters, pandemics or other unforeseen events, including, without limitation, the COVID-19 pandemic and responses thereto designed to contain its spread and mitigate its public health effects, as well as their impact on economic conditions, capital and financial markets. The COVID-19 pandemic and responses thereto may disrupt our business and are likely to have an adverse effect on demand for our products, attributable to, among other things, reductions in consumer spending, increases in unemployment and decreases in revenues and construction budgets of state or local governments. These and other factors are described in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2021 and subsequent quarterly and annual reports upon filing. These reports are filed with the Securities and Exchange Commission. All forward-looking statements made herein are made as of the date hereof, and the risk that actual results will differ materially from expectations expressed herein will increase with the passage of time. The Company undertakes no duty to update any forward-looking statement to reflect future events or changes in the Company’s expectations.
Attachment 1 Statement of Consolidated Earnings
Attachment 2 Revenue and Earnings by Lines of Business
Attachment 3 Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue
Attachment 4 Consolidated Balance Sheets
Attachment 5 Depreciation, Depletion and Amortization by Lines of Business
Attachment 6 Reconciliation of Non-GAAP Financial Measures
Attachment 1 |
||||||||||||||||
Eagle Materials Inc. Statement of Consolidated Earnings (dollars in thousands, except per share data) (unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Quarter Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
||||||||||||
Revenue |
$ |
509,694 |
|
$ |
447,684 |
|
$ |
985,464 |
|
$ |
874,673 |
|
||||
|
|
|
|
|
||||||||||||
Cost of Goods Sold |
|
354,353 |
|
|
324,835 |
|
|
703,612 |
|
|
649,527 |
|
||||
|
|
|
|
|
||||||||||||
Gross Profit |
|
155,341 |
|
|
122,849 |
|
|
281,852 |
|
|
225,146 |
|
||||
|
|
|
|
|
||||||||||||
Equity in Earnings of Unconsolidated JV |
|
8,260 |
|
|
10,577 |
|
|
16,230 |
|
|
18,373 |
|
||||
Corporate General and Administrative Expenses |
|
(10,667 |
) |
|
(11,109 |
) |
|
(20,135 |
) |
|
(28,898 |
) |
||||
Premium Paid on Early Retirement of Senior Notes |
|
(8,407 |
) |
|
- |
|
|
(8,407 |
) |
|
- |
|
||||
Gain on Sale of Businesses |
|
- |
|
|
- |
|
|
- |
|
|
51,973 |
|
||||
Other Non-Operating (Loss) Income |
|
(944 |
) |
|
(90 |
) |
|
2,734 |
|
|
(399 |
) |
||||
|
|
|
|
|
||||||||||||
Earnings from Continuing Operations before Interest and Income Taxes |
|
143,583 |
|
|
122,227 |
|
|
272,274 |
|
|
266,195 |
|
||||
Interest Expense, net |
|
(12,268 |
) |
|
(12,556 |
) |
|
(19,240 |
) |
|
(26,597 |
) |
||||
Earnings from Continuing Operations before Income Taxes |
|
131,315 |
|
|
109,671 |
|
|
253,034 |
|
|
239,598 |
|
||||
Income Tax Expense |
|
(29,190 |
) |
|
(19,800 |
) |
|
(55,582 |
) |
|
(52,636 |
) |
||||
|
|
|
|
|
||||||||||||
Earnings from Continuing Operations |
$ |
102,125 |
|
$ |
89,871 |
|
$ |
197,452 |
|
$ |
186,962 |
|
||||
|
|
|
|
|
||||||||||||
Gain from Discontinued Operations, net of tax |
|
- |
|
|
6,163 |
|
|
- |
|
|
5,278 |
|
||||
|
|
|
|
|
||||||||||||
Net Earnings |
$ |
102,125 |
|
$ |
96,034 |
|
$ |
197,452 |
|
$ |
192,240 |
|
||||
|
|
|
|
|||||||||||||
BASIC EARNINGS PER SHARE |
|
|
|
|
||||||||||||
Continuing Operations |
$ |
2.48 |
|
$ |
2.17 |
|
$ |
4.74 |
|
$ |
4.51 |
|
||||
Discontinued Operations |
$ |
- |
|
$ |
0.15 |
|
$ |
- |
|
$ |
0.13 |
|
||||
Net Earnings |
$ |
2.48 |
|
$ |
2.32 |
|
$ |
4.74 |
|
$ |
4.64 |
|
||||
|
|
|
|
|
||||||||||||
DILUTED EARNINGS PER SHARE |
|
|
|
|
||||||||||||
Continuing Operations |
$ |
2.46 |
|
$ |
2.16 |
|
$ |
4.70 |
|
$ |
4.49 |
|
||||
Discontinued Operations |
$ |
- |
|
$ |
0.15 |
|
$ |
- |
|
$ |
0.13 |
|
||||
Net Earnings |
$ |
2.46 |
|
$ |
2.31 |
|
$ |
4.70 |
|
$ |
4.62 |
|
||||
|
|
|
|
|
||||||||||||
AVERAGE SHARES OUTSTANDING |
|
|
|
|
||||||||||||
Basic |
|
41,222,161 |
|
|
41,450,013 |
|
|
41,623,187 |
|
|
41,430,511 |
|
||||
Diluted |
|
41,594,733 |
|
|
41,649,319 |
|
|
42,013,847 |
|
|
41,606,401 |
|
Attachment 2 |
||||||||||||||||
Eagle Materials Inc. Revenue and Earnings by Lines of Business (dollars in thousands) (unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Quarter Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenue* |
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Heavy Materials: |
|
|
|
|
||||||||||||
Cement (Wholly Owned) |
$ |
256,175 |
|
$ |
244,602 |
|
$ |
495,906 |
|
$ |
474,682 |
|
||||
Concrete and Aggregates |
|
52,750 |
|
|
46,300 |
|
|
97,504 |
|
|
90,384 |
|
||||
|
|
308,925 |
|
|
290,902 |
|
|
593,410 |
|
|
565,066 |
|
||||
|
|
|
|
|
||||||||||||
Light Materials: |
|
|
|
|
||||||||||||
Gypsum Wallboard |
|
172,985 |
|
|
131,210 |
|
|
339,252 |
|
|
261,360 |
|
||||
Gypsum Paperboard |
|
27,784 |
|
|
25,572 |
|
|
52,802 |
|
|
48,247 |
|
||||
|
|
200,769 |
|
|
156,782 |
|
|
392,054 |
|
|
309,607 |
|
||||
|
|
|
|
|
||||||||||||
Total Revenue |
$ |
509,694 |
|
$ |
447,684 |
|
$ |
985,464 |
|
$ |
874,673 |
|
||||
|
||||||||||||||||
Segment Operating Earnings |
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Heavy Materials: |
|
|
|
|
||||||||||||
Cement (Wholly Owned) |
$ |
80,490 |
|
$ |
69,336 |
|
$ |
135,067 |
|
$ |
121,995 |
|
||||
Cement (Joint Venture) |
|
8,260 |
|
|
10,577 |
|
|
16,230 |
|
|
18,373 |
|
||||
Concrete and Aggregates |
|
7,539 |
|
|
5,255 |
|
|
12,883 |
|
|
10,673 |
|
||||
|
|
96,289 |
|
|
85,168 |
|
|
164,180 |
|
|
151,041 |
|
||||
|
|
|
|
|
||||||||||||
Light Materials: |
|
|
|
|
||||||||||||
Gypsum Wallboard |
|
66,331 |
|
|
37,606 |
|
|
129,584 |
|
|
78,931 |
|
||||
Gypsum Paperboard |
|
981 |
|
|
10,652 |
|
|
4,318 |
|
|
13,547 |
|
||||
|
|
67,312 |
|
|
48,258 |
|
|
133,902 |
|
|
92,478 |
|
||||
|
|
|
|
|
||||||||||||
Other Operations |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||
|
|
|
|
|
||||||||||||
Sub-total |
|
163,601 |
|
|
133,426 |
|
|
298,082 |
|
|
243,519 |
|
||||
|
|
|
|
|
||||||||||||
Corporate General and Administrative Expense |
|
(10,667 |
) |
|
(11,109 |
) |
|
(20,135 |
) |
|
(28,898 |
) |
||||
Premium Paid on Early Retirement of Senior Notes |
|
(8,407 |
) |
|
- |
|
|
(8,407 |
) |
|
- |
|
||||
Gain on Sale of Businesses |
|
- |
|
|
- |
|
|
- |
|
|
51,973 |
|
||||
Other Non-Operating (Loss) Income |
|
(944 |
) |
|
(90 |
) |
|
2,734 |
|
|
(399 |
) |
||||
|
|
|
|
|
||||||||||||
Earnings from Continuing Operations before Interest and Income Taxes |
$ |
143,583 |
|
$ |
122,227 |
|
$ |
272,274 |
|
$ |
266,195 |
|
||||
* Excluding Intersegment and Joint Venture Revenue listed on Attachment 3 |
Attachment 3 |
||||||||||||
Eagle Materials Inc. Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue (unaudited) |
||||||||||||
|
|
|
||||||||||
|
|
Sales Volume |
||||||||||
|
|
Quarter Ended
|
|
Six Months Ended
|
||||||||
|
|
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
|
|
|
|
|
|
|
||||||
Cement (M Tons): |
|
|
|
|
|
|
||||||
Wholly Owned |
1,983 |
|
1,947 |
|
+2% |
|
3,835 |
|
3,813 |
|
+1% |
|
Joint Venture |
215 |
|
233 |
|
-8% |
|
399 |
|
452 |
|
-12% |
|
|
2,198 |
|
2,180 |
|
+1% |
|
4,234 |
|
4,265 |
|
-1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concrete (M Cubic Yards) |
398 |
|
357 |
|
+11% |
|
746 |
|
705 |
|
+6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates (M Tons) |
481 |
|
475 |
|
+1% |
|
842 |
|
950 |
|
-11% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gypsum Wallboard (MMSFs) |
736 |
|
720 |
|
+2% |
|
1,499 |
|
1,424 |
|
+5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paperboard (M Tons): |
|
|
|
|
|
|
|
|
|
|
|
|
Internal |
37 |
|
39 |
|
-5% |
|
73 |
|
69 |
|
+6% |
|
External |
50 |
|
48 |
|
+4% |
|
98 |
|
95 |
|
+3% |
|
|
87 |
|
87 |
|
0% |
|
171 |
|
164 |
|
+4% |
|
Average Net Sales Price* |
|||||||||||||||
|
Quarter Ended
|
|
Six Months Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
|||||
|
|
|
|
|
|
|
||||||||||
Cement (Ton) |
$ |
117.78 |
$ |
111.59 |
+6% |
$ |
117.09 |
$ |
110.38 |
+6% |
||||||
Concrete (Cubic Yard) |
$ |
120.15 |
$ |
116.55 |
+3% |
$ |
119.23 |
$ |
115.10 |
+4% |
||||||
Aggregates (Ton) |
$ |
10.40 |
$ |
10.02 |
+4% |
$ |
10.20 |
$ |
9.90 |
+3% |
||||||
Gypsum Wallboard (MSF) |
$ |
190.93 |
$ |
143.41 |
+33% |
$ |
183.73 |
$ |
144.83 |
+27% |
||||||
Paperboard (Ton) |
$ |
524.54 |
$ |
513.11 |
+2% |
$ |
511.76 |
$ |
489.13 |
+5% |
*Net of freight and delivery costs billed to customers.
|
Intersegment and Cement Revenue |
|||||||||||
|
Quarter Ended
|
|
Six Months Ended
|
|||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Intersegment Revenue: |
|
|
|
|
||||||||
Cement |
$ |
5,223 |
$ |
6,267 |
$ |
13,056 |
$ |
12,298 |
||||
Concrete and Aggregates |
|
- |
|
- |
|
- |
|
106 |
||||
Paperboard |
|
20,014 |
|
20,499 |
|
38,263 |
|
34,568 |
||||
|
$ |
25,237 |
$ |
26,766 |
$ |
51,319 |
$ |
46,972 |
||||
|
|
|
|
|
||||||||
Cement Revenue: |
|
|
|
|
||||||||
Wholly Owned |
$ |
256,175 |
$ |
244,602 |
$ |
495,906 |
$ |
474,682 |
||||
Joint Venture |
|
26,926 |
|
27,193 |
|
49,617 |
|
52,493 |
||||
|
$ |
283,101 |
$ |
271,795 |
$ |
545,523 |
$ |
527,175 |
Attachment 4 |
||||||||||||
Eagle Materials Inc. Consolidated Balance Sheets (dollars in thousands) (unaudited) |
||||||||||||
|
|
|
|
|
||||||||
|
|
September 30, |
|
March 31, |
||||||||
|
|
2021 |
|
2020 |
|
2021* |
||||||
ASSETS |
|
|
|
|||||||||
Current Assets – |
|
|
|
|||||||||
Cash and Cash Equivalents |
$ |
45,214 |
|
$ |
200,858 |
|
$ |
263,520 |
|
|||
Restricted Cash |
|
- |
|
|
5,000 |
|
|
5,000 |
|
|||
Accounts and Notes Receivable, net |
|
196,664 |
|
|
177,138 |
|
|
147,133 |
|
|||
Inventories |
|
203,745 |
|
|
227,106 |
|
|
235,749 |
|
|||
Federal Income Tax Receivable |
|
17,954 |
|
|
28,671 |
|
|
2,838 |
|
|||
Prepaid and Other Assets |
|
8,534 |
|
|
9,634 |
|
|
7,449 |
|
|||
Total Current Assets |
|
472,111 |
|
|
648,407 |
|
|
661,689 |
|
|||
|
|
|
|
|||||||||
Property, Plant and Equipment, net |
|
1,629,133 |
|
|
1,706,200 |
|
|
1,659,100 |
|
|||
Investments in Joint Venture |
|
77,628 |
|
|
74,331 |
|
|
75,399 |
|
|||
Operating Lease Right of Use Asset |
|
25,127 |
|
|
28,139 |
|
|
25,811 |
|
|||
Notes Receivable |
|
8,485 |
|
|
8,287 |
|
|
8,419 |
|
|||
Goodwill and Intangibles |
|
390,107 |
|
|
394,524 |
|
|
392,315 |
|
|||
Other Assets |
|
17,237 |
|
|
11,395 |
|
|
15,948 |
|
|||
|
$ |
2,619,828 |
|
$ |
2,871,283 |
|
$ |
2,838,681 |
|
|||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||||||||
Current Liabilities – |
|
|
|
|||||||||
Accounts Payable and Accrued Liabilities |
$ |
181,617 |
|
$ |
156,275 |
|
$ |
163,011 |
|
|||
Operating Lease Liabilities |
|
7,028 |
|
|
6,810 |
|
|
6,343 |
|
|||
Total Current Liabilities |
|
188,645 |
|
|
163,085 |
|
|
169,354 |
|
|||
Long-term Liabilities |
|
76,961 |
|
|
79,005 |
|
|
75,735 |
|
|||
Bank Credit Facility |
|
75,000 |
|
|
245,000 |
|
|
- |
|
|||
Bank Term Loan |
|
- |
|
|
661,621 |
|
|
662,186 |
|
|||
2.500% Senior Unsecured Notes due 2031 |
|
737,632 |
|
|
- |
|
|
- |
|
|||
4.500% Senior Unsecured Notes due 2026 |
|
- |
|
|
346,095 |
|
|
346,430 |
|
|||
Deferred Income Taxes |
|
234,281 |
|
|
208,446 |
|
|
225,986 |
|
|||
Stockholders’ Equity – |
|
|
|
|||||||||
Preferred Stock, Par Value $0.01; Authorized 5,000,000 Shares; None Issued |
|
- |
|
|
- |
|
|
- |
|
|||
Common Stock, Par Value $0.01; Authorized 100,000,000 Shares; Issued and Outstanding 40,913,931; 41,816,942 and 42,370,878 Shares, respectively |
|
409 |
|
|
418 |
|
|
424 |
|
|||
Capital in Excess of Par Value |
|
- |
|
|
18,584 |
|
|
62,497 |
|
|||
Accumulated Other Comprehensive Losses |
|
(3,386 |
) |
|
(3,276 |
) |
|
(3,440 |
) |
|||
Retained Earnings |
|
1,310,286 |
|
|
1,152,305 |
|
|
1,299,509 |
|
|||
Total Stockholders’ Equity |
|
1,307,309 |
|
|
1,168,031 |
|
|
1,358,990 |
|
|||
|
$ |
2,619,828 |
|
$ |
2,871,283 |
|
$ |
2,838,681 |
|
|||
*From audited financial statements |
Attachment 5 |
||||||
Eagle Materials Inc. Depreciation, Depletion and Amortization by Lines of Business (dollars in thousands) (unaudited) |
||||||
The following table presents Depreciation, Depletion and Amortization by lines of business for the quarters ended September 30, 2021 and 2020: |
||||||
|
Depreciation, Depletion and Amortization |
|||||
|
Quarter Ended
|
|||||
|
2021 |
|
2020 |
|||
|
|
|
||||
Cement |
$ |
20,019 |
$ |
19,258 |
||
Concrete and Aggregates |
|
2,470 |
|
2,698 |
||
Gypsum Wallboard |
|
5,484 |
|
5,661 |
||
Paperboard |
|
3,663 |
|
3,344 |
||
Corporate and Other |
|
704 |
|
1,201 |
||
|
$ |
32,340 |
$ |
32,162 |
Attachment 6 |
||||||||
Eagle Materials Inc. Reconciliation of Non-GAAP Financial Measures (unaudited) (Dollars in thousands, other than earnings per share amounts, and number of shares in thousands) |
||||||||
Adjusted Earnings per Diluted Share (Adjusted EPS) |
||||||||
Adjusted EPS is a non-GAAP financial measure and represents earnings from continuing operations per diluted share excluding the impacts from non-routine items, such as the loss on redemption of bonds, the write-off of debt issuance costs and other items described further below (Non-routine Items). Management uses measures of earnings excluding the impact of Non-routine Items as a performance measure in order to compare operating results of the Company from period to period and for purposes of its budgeting and planning processes. Although management believes that Adjusted EPS is useful in evaluating the Company’s business, this information should be considered as supplemental in nature and is not meant to be considered in isolation, or as a substitute for, earnings per diluted share and the related financial information prepared in accordance with GAAP. In addition, our presentation of Adjusted EPS may not be the same as similarly titled measures reported by other companies, limiting its usefulness as a comparative measure. The following shows the calculation of Adjusted EPS and reconciles Adjusted EPS to earnings per diluted share in accordance with GAAP for the quarters ended September 30, 2021 and 2020: |
||||||||
|
Quarter Ended
|
|||||||
|
2021 |
|
2020 |
|||||
|
|
|
||||||
Net Earnings, as reported |
$ |
102,125 |
|
$ |
96,034 |
|
||
|
|
|
||||||
Non-routine Items: |
|
|
||||||
Premium Paid on Early Retirement of Senior Notes 1 |
$ |
8,407 |
|
$ |
- |
|
||
Write-off of Debt Issuance Costs 2 |
|
6,101 |
|
|
- |
|
||
Gain from Discontinued Operations 3 |
|
- |
|
|
(8,223 |
) |
||
Total Non-routine Items before Taxes |
$ |
14,508 |
|
$ |
(8,223 |
) |
||
Tax Impact on Non-routine Items |
|
(3,221 |
) |
|
2,060 |
|
||
After-tax Impact of Non-routine Items |
$ |
11,287 |
|
$ |
(6,163 |
) |
||
|
|
|
||||||
Adjusted Net Earnings from Continuing Operations |
$ |
113,412 |
|
$ |
89,871 |
|
||
|
|
|
||||||
Diluted Average Shares Outstanding |
|
41,595 |
|
|
41,649 |
|
||
|
|
|
||||||
|
|
|
||||||
Net earnings per diluted share, as reported |
$ |
2.46 |
|
$ |
2.31 |
|
||
Adjusted net earnings per diluted share from Continuing Operations |
$ |
2.73 |
|
$ |
2.16 |
|
||
1 Represents the loss on the early redemption of our 4.50% senior notes due 2026 |
||||||||
2 Represents the write-off of debt issuance costs associated with the debt instruments retired during the quarter, including the 4.50% senior notes due 2026 and the bank term loan recorded in Interest Expense, net |
||||||||
3 Represents the earnings from the Oil and Gas Proppants business sold in September 2020 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211028005055/en/